S.C. Prodlacta S.A. (BVB:PRAE)

S.C. Prodlacta Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Revenue	159.65	133.22	142.94	107.46	110.85
Revenue Growth (YoY)	19.84%	-6.80%	33.02%	-3.06%	9.50%
Cost of Revenue	119.45	99.64	102.59	72.26	74.15
Gross Profit	40.2	33.58	40.35	35.2	36.69
Selling, General & Admin	24.61	19.14	18.07	18.23	17.59
Other Operating Expenses	6.03	4.55	16.06	13.18	14.63
Operating Expenses	36.01	28.2	37.5	34.04	34.5
Operating Income	4.19	5.38	2.84	1.16	2.19
Interest Expense	-0.88	-0.58	-0.65	-0.4	-0.48
Interest & Investment Income	0.02	0.02	0.01	0	0
Other Non Operating Income (Expenses)	-0.03	-0.05	-0.07	-0.14	-0.11
Pretax Income	3.29	4.77	2.13	0.62	1.6
Income Tax Expense	0.54	0.13	-	-	-
Net Income	2.75	4.63	2.13	0.62	1.6
Net Income to Common	2.75	4.63	2.13	0.62	1.6
Net Income Growth	-40.58%	117.82%	240.94%	-61.09%	25.00%
Shares Outstanding (Basic)	60	60	60	57	57
Shares Outstanding (Diluted)	60	60	60	57	57
Shares Change (YoY)	-	-	5.68%	-	-
EPS (Basic)	0.05	0.08	0.04	0.01	0.03
EPS (Diluted)	0.05	0.08	0.04	0.01	0.03
EPS Growth	-40.58%	117.83%	222.62%	-61.09%	25.01%
Free Cash Flow	2.97	10.53	8.69	0.42	0.17
Free Cash Flow Per Share	0.05	0.17	0.14	0.01	0.00
Gross Margin	25.18%	25.20%	28.23%	32.76%	33.10%
Operating Margin	2.62%	4.04%	1.99%	1.08%	1.98%
Profit Margin	1.73%	3.48%	1.49%	0.58%	1.45%
Free Cash Flow Margin	1.86%	7.91%	6.08%	0.39%	0.15%
EBITDA	9.56	9.88	6.22	3.79	4.47
EBITDA Margin	5.99%	7.42%	4.35%	3.53%	4.03%
D&A For EBITDA	5.37	4.5	3.38	2.63	2.28
EBIT	4.19	5.38	2.84	1.16	2.19
EBIT Margin	2.62%	4.04%	1.99%	1.08%	1.98%
Effective Tax Rate	16.37%	2.83%	-	-	-
Revenue as Reported	156.8	136.22	144.13	100.33	98.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.