S.C. Serico S.A. (BVB:SERC)

S.C. Serico Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022
Revenue	4.64	3.84	3.72	3.77	2.89
Revenue Growth (YoY)	20.79%	3.33%	-1.37%	30.71%	0.00%
Cost of Revenue	0.44	0.48	0.35	0.56	0.41
Gross Profit	4.21	3.36	3.37	3.21	2.47
Selling, General & Admin	1.77	1.69	1.5	1.3	1.25
Other Operating Expenses	0.92	0.42	0.44	0.38	0.43
Operating Expenses	3.82	3.13	2.89	2.64	2.66
Operating Income	0.39	0.23	0.48	0.58	-0.19
Interest & Investment Income	0.13	0.17	0.19	0.09	0.02
Other Non Operating Income (Expenses)	0.05	0.06	0.07	-0	0
Pretax Income	0.57	0.46	0.73	0.66	-0.17
Income Tax Expense	0.19	0.13	0.08	-	-
Net Income	0.39	0.33	0.66	0.66	-0.17
Net Income to Common	0.39	0.33	0.66	0.66	-0.17
Net Income Growth	16.07%	-49.18%	-1.36%	-	-
Shares Outstanding (Basic)	39	39	39	39	39
Shares Outstanding (Diluted)	39	39	39	39	39
EPS (Basic)	0.01	0.01	0.02	0.02	-0.00
EPS (Diluted)	0.01	0.01	0.02	0.02	-0.00
EPS Growth	16.07%	-49.18%	-1.36%	-	-
Free Cash Flow	0.62	-0.29	0.08	0.29	0.51
Free Cash Flow Per Share	0.02	-0.01	0.00	0.01	0.01
Gross Margin	90.60%	87.45%	90.50%	85.18%	85.67%
Operating Margin	8.38%	6.03%	12.94%	15.29%	-6.67%
Profit Margin	8.33%	8.67%	17.62%	17.62%	-5.89%
Free Cash Flow Margin	13.28%	-7.49%	2.12%	7.59%	17.73%
EBITDA	1.51	1.25	1.42	1.53	0.79
EBITDA Margin	32.52%	32.52%	38.14%	40.60%	27.21%
D&A For EBITDA	1.12	1.02	0.94	0.95	0.98
EBIT	0.39	0.23	0.48	0.58	-0.19
EBIT Margin	8.38%	6.03%	12.94%	15.29%	-6.67%
Effective Tax Rate	32.58%	27.53%	10.75%	-	-
Revenue as Reported	4.7	3.96	3.82	3.85	2.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.