Simtel Team S.A. (BVB:SMTL)
Romania · Delayed Price · Currency is RON 39.90
-0.10 (-0.25%)
At close: Sep 2, 2026
Simtel Team Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 761.68 | 598.37 | 354.35 | 295.61 | 139.32 |
Other Revenue | - | - | - | 1.63 | 0.54 |
| 761.68 | 598.37 | 354.35 | 297.24 | 139.86 | |
Revenue Growth | 73.30% | 68.86% | 19.21% | 112.52% | - |
Cost of Revenue | 633.92 | 478.71 | 228.34 | 183.18 | 79.12 |
Gross Profit | 127.76 | 119.66 | 126.01 | 114.05 | 60.75 |
Selling, General & Admin | 56.1 | 51.35 | 35.87 | 18.79 | 10.61 |
Other Operating Expenses | 50.05 | 42.65 | 37.17 | 58.45 | 33.15 |
Operating Expenses | 113.45 | 99.64 | 77.82 | 79.19 | 44.99 |
Operating Income | 14.31 | 20.01 | 48.19 | 34.86 | 15.76 |
Interest Expense | -9.5 | -6.57 | -3.98 | -4.55 | -2.26 |
Interest & Investment Income | 0.15 | 0.2 | 0.24 | 1.54 | 0.97 |
Currency Exchange Gain (Loss) | -4.84 | -2.05 | -0.24 | - | - |
Other Non Operating Income (Expenses) | 0 | 0.01 | 0.49 | 0 | - |
EBT Excluding Unusual Items | 0.13 | 11.6 | 44.7 | 31.85 | 14.48 |
Gain (Loss) on Sale of Assets | 11.47 | 0.08 | 0.02 | - | - |
Other Unusual Items | 0.5 | 0.5 | - | - | - |
Pretax Income | 12.09 | 12.18 | 44.71 | 31.85 | 14.48 |
Income Tax Expense | 2.67 | 2.34 | 7.89 | 4.43 | 1.72 |
Earnings From Continuing Operations | 9.42 | 9.84 | 36.82 | 27.43 | 12.76 |
Minority Interest in Earnings | -3.63 | -4.23 | -3.14 | - | - |
Net Income | 5.8 | 5.61 | 33.68 | 27.43 | 12.76 |
Net Income to Common | 5.8 | 5.61 | 33.68 | 27.43 | 12.76 |
Net Income Growth | -78.38% | -83.36% | 22.80% | 114.98% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | - |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | - |
Shares Change | -0.82% | -0.13% | 0.39% | - | - |
EPS (Basic) | 0.72 | 0.69 | 4.14 | 3.38 | - |
EPS (Diluted) | 0.72 | 0.69 | 4.14 | 3.38 | - |
EPS Growth | -78.20% | -83.34% | 22.33% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -46.78 | -151.61 | 4.16 | 0.74 | - |
Free Cash Flow Per Share | -5.78 | -18.65 | 0.51 | 0.09 | - |
Gross Margin | 16.77% | 20.00% | 35.56% | 38.37% | 43.43% |
Operating Margin | 1.88% | 3.35% | 13.60% | 11.73% | 11.27% |
Profit Margin | 0.76% | 0.94% | 9.50% | 9.23% | 9.12% |
Free Cash Flow Margin | -6.14% | -25.34% | 1.18% | 0.25% | - |
EBITDA | 21.6 | 25.66 | 52.96 | 36.81 | 16.98 |
EBITDA Margin | 2.84% | 4.29% | 14.95% | 12.38% | 12.14% |
D&A For EBITDA | 7.29 | 5.65 | 4.77 | 1.95 | 1.22 |
EBIT | 14.31 | 20.01 | 48.19 | 34.86 | 15.76 |
EBIT Margin | 1.88% | 3.35% | 13.60% | 11.73% | 11.27% |
Effective Tax Rate | 22.05% | 19.24% | 17.64% | 13.90% | 11.87% |
Revenue as Reported | 605.11 | 605.11 | 360.22 | 297.24 | 139.86 |