S.C. Tusnad S.A. (BVB:TSND)

S.C. Tusnad Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Jan 1, 2022
Operating Revenue	25.57	24.46	20.8	17.31	11.47
Revenue	25.57	24.46	20.8	17.31	11.47
Revenue Growth (YoY)	4.53%	17.58%	20.21%	50.92%	122.13%
Cost of Revenue	18.84	17.66	15.36	13.2	9.33
Gross Profit	6.73	6.8	5.45	4.11	2.14
Selling, General & Admin	0.07	0.66	0.13	0.12	0.08
Other Operating Expenses	4.1	3.38	3.27	1.47	0.2
Operating Expenses	6.96	6.48	5.31	3.55	2.16
Operating Income	-0.23	0.32	0.14	0.56	-0.03
Interest & Investment Income	0.07	0.1	0.16	0.14	0.04
Currency Exchange Gain (Loss)	-	0	-0	-0.01	0
Other Non Operating Income (Expenses)	0.05	0.05	0.04	0.01	-
EBT Excluding Unusual Items	-0.11	0.47	0.34	0.7	0.02
Gain (Loss) on Sale of Assets	-	-	-	-	-0.22
Pretax Income	-0.11	0.47	0.34	0.7	-0.2
Income Tax Expense	0.05	0.1	-	0.04	0.04
Net Income	-0.17	0.37	0.34	0.66	-0.25
Net Income to Common	-0.17	0.37	0.34	0.66	-0.25
Net Income Growth	-	7.95%	-48.37%	-	-
Shares Outstanding (Basic)	302	302	302	302	302
Shares Outstanding (Diluted)	302	302	302	302	302
EPS (Basic)	-0.00	0.00	0.00	0.00	-0.00
EPS (Diluted)	-0.00	0.00	0.00	0.00	-0.00
EPS Growth	-	7.96%	-48.38%	-	-
Free Cash Flow	-	-1.65	0.32	-0.4	1.49
Free Cash Flow Per Share	-	-0.01	0.00	-0.00	0.01
Gross Margin	26.31%	27.82%	26.19%	23.75%	18.63%
Operating Margin	-0.90%	1.31%	0.69%	3.25%	-0.22%
Profit Margin	-0.66%	1.51%	1.64%	3.82%	-2.14%
Free Cash Flow Margin	-	-6.74%	1.55%	-2.33%	13.01%
EBITDA	2.22	2.77	2.09	2.52	1.85
EBITDA Margin	8.67%	11.31%	10.07%	14.54%	16.16%
D&A For EBITDA	2.45	2.45	1.95	1.95	1.88
EBIT	-0.23	0.32	0.14	0.56	-0.03
EBIT Margin	-0.90%	1.31%	0.69%	3.25%	-0.22%
Effective Tax Rate	-	21.28%	-	6.19%	-
Revenue as Reported	25.67	24.57	20.97	18.29	12.97
Advertising Expenses	-	0.2	0.08	0.12	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.