Prodvinalco Ratios and Metrics

Market cap in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	214	222	208	269	44	44
Market Cap Growth	3.82%	6.82%	-22.81%	510.71%	-	-
Enterprise Value	221	216	194	256	46	36
Last Close Price	6.80	7.05	5.78	7.04	0.16	0.16
PE Ratio	11.25	11.39	10.60	15.38	3.25	3.15
PS Ratio	2.95	3.03	3.02	3.85	0.74	0.81
PB Ratio	2.67	2.87	2.43	3.40	0.63	0.67
P/TBV Ratio	2.68	2.88	2.43	3.40	0.63	0.67
P/FCF Ratio	-	21.45	-	24.64	4.11	6.18
P/OCF Ratio	-	18.48	-	17.74	3.33	5.03
EV/Sales Ratio	3.05	2.95	2.82	3.66	0.77	0.66
EV/EBITDA Ratio	8.63	8.24	7.69	11.43	2.72	1.93
EV/EBIT Ratio	9.78	9.31	8.71	13.06	3.24	2.25
EV/FCF Ratio	-	20.89	-	23.40	4.30	5.04
Net Debt / Equity Ratio	0.09	-0.06	-0.11	-0.19	-0.17	-0.16
Net Debt / EBITDA Ratio	0.27	-0.18	-0.37	-0.67	-0.72	-0.56
Net Debt / FCF Ratio	-	-0.47	1.01	-1.37	-1.13	-1.47
Asset Turnover	0.67	0.60	0.61	0.67	0.64	0.62
Inventory Turnover	0.37	0.32	0.42	0.63	0.67	0.75
Quick Ratio	2.11	0.84	1.02	1.25	1.15	1.33
Current Ratio	5.49	2.08	2.98	2.80	2.59	2.78
Return on Equity (ROE)	22.51%	23.92%	23.80%	23.47%	20.01%	22.06%
Return on Assets (ROA)	12.96%	11.96%	12.30%	11.80%	9.50%	11.38%
Return on Invested Capital (ROIC)	22.71%	26.87%	27.68%	27.94%	21.97%	26.86%
Return on Capital Employed (ROCE)	23.70%	29.20%	25.30%	24.00%	19.90%	23.60%
Earnings Yield	8.89%	8.78%	9.44%	6.50%	30.75%	31.77%
FCF Yield	-	4.66%	-4.42%	4.06%	24.30%	16.18%
Dividend Yield	6.16%	-	8.25%	5.87%	-	-
Payout Ratio	-	70.17%	54.77%	46.44%	75.78%	64.62%
Total Shareholder Return	6.16%	-	8.25%	5.87%	-	-