Vrancart S.A. (BVB:VNC)
Romania · Delayed Price · Currency is RON 0.0950
0.00 (0.00%)
At close: Mar 17, 2026
Vrancart Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 408.53 | 486.8 | 500.3 | 607.35 | 453.89 |
Other Revenue | - | - | 0.63 | 0.41 | - |
| 408.53 | 486.8 | 500.93 | 607.76 | 453.89 | |
Revenue Growth (YoY) | -16.08% | -2.82% | -17.58% | 33.90% | 29.81% |
Cost of Revenue | 222.1 | 285.2 | 281.56 | 387.85 | 284.47 |
Gross Profit | 186.43 | 201.6 | 219.37 | 219.91 | 169.42 |
Selling, General & Admin | 136.82 | 158.02 | 162.47 | 147.24 | 117.86 |
Amortization of Goodwill & Intangibles | 57.93 | 48.49 | 42.99 | 34.98 | 35.14 |
Other Operating Expenses | 6.57 | 5.27 | -2.62 | 1.46 | 7.4 |
Operating Expenses | 201.32 | 211.79 | 202.84 | 183.68 | 160.41 |
Operating Income | -14.89 | -10.19 | 16.53 | 36.24 | 9.01 |
Interest Expense | -18.08 | -9.87 | -12.82 | -11.42 | -4.66 |
Interest & Investment Income | 0.06 | 0 | 1.19 | 0.41 | 0.2 |
Currency Exchange Gain (Loss) | - | -0.85 | -0.74 | -1.14 | -0.44 |
Other Non Operating Income (Expenses) | - | 4.24 | 1.89 | 2.27 | 4.04 |
EBT Excluding Unusual Items | -32.9 | -16.67 | 6.06 | 26.35 | 8.14 |
Gain (Loss) on Sale of Assets | - | 0.48 | 0.52 | -0.68 | -0.37 |
Pretax Income | -32.9 | -16.19 | 6.58 | 25.68 | 7.77 |
Income Tax Expense | 0.66 | 2.08 | 1.16 | 2.73 | 1.42 |
Earnings From Continuing Operations | -33.56 | -18.27 | 5.42 | 22.95 | 6.34 |
Minority Interest in Earnings | -0 | -0 | 0 | 0 | 0 |
Net Income | -33.56 | -18.27 | 5.42 | 22.95 | 6.35 |
Net Income to Common | -33.56 | -18.27 | 5.42 | 22.95 | 6.35 |
Net Income Growth | - | - | -76.37% | 261.65% | -61.80% |
Shares Outstanding (Basic) | 2,010 | 1,800 | 1,349 | 1,049 | 1,049 |
Shares Outstanding (Diluted) | 2,010 | 1,800 | 1,349 | 1,277 | 1,049 |
Shares Change (YoY) | 11.68% | 33.41% | 5.65% | 21.72% | -17.70% |
EPS (Basic) | -0.02 | -0.01 | 0.00 | 0.02 | 0.01 |
EPS (Diluted) | -0.02 | -0.01 | 0.00 | 0.02 | 0.01 |
EPS Growth | - | - | -79.48% | 223.79% | -57.48% |
Free Cash Flow | -0.87 | -78.51 | -69.71 | -40.83 | -18.6 |
Free Cash Flow Per Share | - | -0.04 | -0.05 | -0.03 | -0.02 |
Dividend Per Share | - | - | - | 0.010 | 0.004 |
Dividend Growth | - | - | - | 138.09% | -56.70% |
Gross Margin | 45.63% | 41.41% | 43.79% | 36.18% | 37.33% |
Operating Margin | -3.65% | -2.09% | 3.30% | 5.96% | 1.99% |
Profit Margin | -8.22% | -3.75% | 1.08% | 3.78% | 1.40% |
Free Cash Flow Margin | -0.21% | -16.13% | -13.91% | -6.72% | -4.10% |
EBITDA | 43.04 | 27.89 | 50.23 | 67.07 | 39.73 |
EBITDA Margin | 10.53% | 5.73% | 10.03% | 11.04% | 8.75% |
D&A For EBITDA | 57.93 | 38.07 | 33.7 | 30.83 | 30.71 |
EBIT | -14.89 | -10.19 | 16.53 | 36.24 | 9.01 |
EBIT Margin | -3.65% | -2.09% | 3.30% | 5.96% | 1.99% |
Effective Tax Rate | - | - | 17.57% | 10.63% | 18.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.