Constructora Conconcreto S.A. (BVC:CONCONCRET)
Colombia flag Colombia · Delayed Price · Currency is COP
425.00
+4.00 (0.95%)
At close: Aug 21, 2026

Constructora Conconcreto Cash Flow Statement

Millions COP. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
34,55053,309-175,7491,02261,013-200,398
Depreciation & Amortization
16,49620,30124,12832,66842,91133,099
Other Amortization
-----5.82
Loss (Gain) From Sale of Assets
-6,725-10,049152,377-12,234-4,623-5,614
Asset Writedown & Restructuring Costs
-9,125-2,66017,9946,799133,2778,465
Loss (Gain) From Sale of Investments
-9,859-14,694-38,276-14,632-71,472-41,467
Loss (Gain) on Equity Investments
-17,469-30,018-45,889-17,499-2,509-9,491
Other Operating Activities
-29,196-8,64631,742-216,345-117,041242,185
Change in Accounts Receivable
71,76772,993-42,5861,622-25,023-37,829
Change in Inventory
-19,696-21,208-7,45781,148-75,598-66,582
Change in Accounts Payable
17,181-28,69431,547106,46975,90280,640
Change in Other Net Operating Assets
-1,256-21,4582,774-163,79344,694-4,716
Operating Cash Flow
46,6689,176-49,395-194,77761,531-1,704
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-10,606-7,048-21,193-9,123-36,977-85,496
Sale of Property, Plant & Equipment
13,24529,28811,48217,5857,47012,802
Sale (Purchase) of Intangibles
-9,310-7,540-4,026-3,679-2,864-14,002
Investment in Securities
-33,917-19,95710,343207,775-88,45711,156
Other Investing Activities
27,80035,004172,91153,75850,802111,946
Investing Cash Flow
-12,78829,747169,517266,317-70,02636,406

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-73,954122,828134,870289,175141,322
Long-Term Debt Repaid
--70,915-145,547-129,586-245,375-125,878
Net Debt Issued (Repaid)
-40,8803,040-22,7195,28443,80015,444
Common Dividends Paid
----5,000-10,000-
Other Financing Activities
-30,002-35,575-47,619-113,866-84,982-50,797
Financing Cash Flow
-70,882-32,535-70,338-113,582-51,182-35,354

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
--0----
Net Cash Flow
-37,0026,38849,785-42,041-59,677-651.53

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
36,0632,128-70,588-203,89924,554-87,200
Free Cash Flow Growth
------
Free Cash Flow Margin
5.77%0.34%-7.99%-16.68%1.81%-10.74%
Free Cash Flow Per Share
31.801.88-62.23-179.7621.65-76.88
Levered Free Cash Flow
10,243-16,32692,949-145,531-756.13-228,117
Unlevered Free Cash Flow
23,546-2,852150,540-78,73846,661-198,656

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
17,05435,57547,619113,86684,98253,277
Cash Income Tax Paid
--22,24745,17110,18354,79434,104
Change in Working Capital
67,9971,634-15,72225,44519,976-28,488