Mineros S.A. (BVC:MINEROS)
Colombia · Delayed Price · Currency is COP 17,500
+200 (1.16%)
At close: Aug 20, 2026
Mineros Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,015 | 799.67 | 538.57 | 447.29 | 414.94 | 496.25 | |
Revenue Growth | 60.17% | 48.48% | 20.41% | 7.80% | -16.38% | -5.33% |
Cost of Revenue | 593.1 | 476.48 | 355.64 | 302.79 | 283.16 | 371.28 |
Gross Profit | 422.4 | 323.19 | 182.92 | 144.5 | 131.78 | 124.96 |
Selling, General & Admin | 23.64 | 22.97 | 21.9 | 17.81 | 18.39 | 19.26 |
Other Operating Expenses | 66.23 | 62.27 | 10.12 | 9.7 | 8.18 | 19.01 |
Operating Expenses | 97.23 | 91.12 | 38.37 | 33.6 | 35.16 | 52.71 |
Operating Income | 325.17 | 232.08 | 144.55 | 110.9 | 96.61 | 72.26 |
Interest Expense | -8.47 | -8.1 | -8.26 | -8.73 | -6.34 | -8.75 |
Interest & Investment Income | 3.1 | 3.56 | 1.69 | 1.3 | 1.77 | 1.39 |
Earnings From Equity Investments | - | -0.06 | -0.1 | -0.12 | -0 | 5.29 |
Currency Exchange Gain (Loss) | 0.13 | -1.74 | 1 | -6.77 | 5.69 | 1.13 |
Other Non Operating Income (Expenses) | -7.58 | 3.79 | 2.84 | 5.4 | 1.24 | 2.11 |
EBT Excluding Unusual Items | 312.35 | 229.53 | 141.72 | 101.99 | 98.97 | 73.43 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0 | - | - | 0.12 |
Asset Writedown | 1.97 | 1.97 | -0.16 | 0.59 | -5.02 | 3.58 |
Pretax Income | 314.32 | 231.5 | 141.57 | 102.58 | 93.95 | 77.13 |
Income Tax Expense | 118.03 | 86.52 | 55.02 | 28.04 | 37.86 | 33.74 |
Earnings From Continuing Operations | 196.3 | 144.98 | 86.55 | 74.54 | 56.1 | 43.39 |
Earnings From Discontinued Operations | - | - | - | -57.32 | -51.61 | - |
Net Income to Company | 196.3 | 144.98 | 86.55 | 17.21 | 4.49 | 43.39 |
Minority Interest in Earnings | - | - | - | - | - | -0.12 |
Net Income | 196.3 | 144.98 | 86.55 | 17.21 | 4.49 | 43.27 |
Net Income to Common | 196.3 | 144.98 | 86.55 | 17.21 | 4.49 | 43.27 |
Net Income Growth | 47.36% | 67.51% | 402.80% | 283.64% | -89.63% | -36.78% |
Shares Outstanding (Basic) | 299 | 299 | 300 | 300 | 300 | 265 |
Shares Outstanding (Diluted) | 299 | 299 | 300 | 300 | 300 | 265 |
Shares Change | 0.50% | -0.33% | - | - | 13.17% | 1.21% |
EPS (Basic) | 0.66 | 0.49 | 0.29 | 0.06 | 0.01 | 0.16 |
EPS (Diluted) | 0.66 | 0.49 | 0.29 | 0.06 | 0.01 | 0.16 |
EPS Growth | 46.62% | 68.07% | 402.80% | 283.66% | -90.84% | -37.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.42 | 119.16 | 89.72 | 45.82 | 31.01 | 30.28 |
Free Cash Flow Per Share | 0.04 | 0.40 | 0.30 | 0.15 | 0.10 | 0.11 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.075 | 0.070 | 0.065 |
Dividend Growth | 0% | 0% | 33.33% | 7.14% | 8.03% | 5.20% |
Gross Margin | 41.59% | 40.41% | 33.97% | 32.31% | 31.76% | 25.18% |
Operating Margin | 32.02% | 29.02% | 26.84% | 24.79% | 23.28% | 14.56% |
Profit Margin | 19.33% | 18.13% | 16.07% | 3.85% | 1.08% | 8.72% |
Free Cash Flow Margin | 1.03% | 14.90% | 16.66% | 10.24% | 7.47% | 6.10% |
EBITDA | 374.37 | 272.91 | 179.56 | 168.08 | 150.22 | 123.01 |
EBITDA Margin | 36.87% | 34.13% | 33.34% | 37.58% | 36.20% | 24.79% |
D&A For EBITDA | 49.2 | 40.84 | 35.01 | 57.18 | 53.6 | 50.75 |
EBIT | 325.17 | 232.08 | 144.55 | 110.9 | 96.61 | 72.26 |
EBIT Margin | 32.02% | 29.02% | 26.84% | 24.79% | 23.28% | 14.56% |
Effective Tax Rate | 37.55% | 37.37% | 38.86% | 27.34% | 40.29% | 43.75% |