Administradora de Fondos de Pensiones y Cesantías Protección S.A. (BVC:PROTECCION)
Colombia · Delayed Price · Currency is COP 78,000
0.00 (0.00%)
At close: Jun 18, 2026
BVC:PROTECCION Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 987,909 | 883,748 | 767,680 | 1,005,777 | 990,846 |
Other Revenue | 268,880 | 271,593 | 279,328 | -43,568 | 215,984 |
| 1,256,789 | 1,155,341 | 1,047,008 | 962,209 | 1,206,830 | |
Revenue Growth (YoY) | 8.78% | 10.35% | 8.81% | -20.27% | 4.80% |
Cost of Revenue | 291,613 | 258,180 | 267,363 | 309,402 | 292,304 |
Gross Profit | 965,176 | 897,161 | 779,645 | 652,807 | 914,526 |
Selling, General & Admin | 392,090 | 350,023 | 367,257 | 347,581 | 206,689 |
Other Operating Expenses | 8,146 | 8,417 | 7,812 | -148,777 | -1,450 |
Operating Expenses | 418,840 | 364,165 | 381,012 | 214,384 | 223,399 |
Operating Income | 546,336 | 532,996 | 398,633 | 438,423 | 691,127 |
Interest Expense | -427 | -547 | -3,600 | -883 | -1,628 |
Currency Exchange Gain (Loss) | -13,456 | 24,193 | -12,292 | 4,048 | 4,269 |
Other Non Operating Income (Expenses) | 21,676 | -121,852 | -86,404 | -34,057 | -413,168 |
EBT Excluding Unusual Items | 554,129 | 434,790 | 296,337 | 407,531 | 280,600 |
Gain (Loss) on Sale of Investments | -8,244 | -19,544 | -14,210 | -10,615 | -11,539 |
Gain (Loss) on Sale of Assets | 158 | 263 | - | 101 | 147 |
Legal Settlements | -16,556 | -18,827 | -10,675 | 167 | -9,722 |
Pretax Income | 529,487 | 396,682 | 271,452 | 397,184 | 259,486 |
Income Tax Expense | 152,661 | 82,371 | 62,189 | 169,671 | -17,016 |
Earnings From Continuing Operations | 376,826 | 314,311 | 209,263 | 227,513 | 276,502 |
Earnings From Discontinued Operations | - | 95,173 | 78,079 | - | - |
Net Income to Company | 376,826 | 409,484 | 287,342 | 227,513 | 276,502 |
Minority Interest in Earnings | - | - | - | -1 | -2 |
Net Income | 376,826 | 409,484 | 287,342 | 227,512 | 276,500 |
Net Income to Common | 376,826 | 409,484 | 287,342 | 227,512 | 276,500 |
Net Income Growth | -7.98% | 42.51% | 26.30% | -17.72% | -5.11% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 26 | 25 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 26 | 25 |
Shares Change (YoY) | - | - | 10.93% | 2.23% | - |
EPS (Basic) | 13078.40 | 14211.85 | 9972.70 | 8758.88 | 10882.64 |
EPS (Diluted) | 13078.40 | 14211.85 | 9972.70 | 8758.88 | 10882.64 |
EPS Growth | -7.98% | 42.51% | 13.86% | -19.52% | -5.11% |
Free Cash Flow | 144,546 | 309,161 | -7,111 | -96,886 | 55,083 |
Free Cash Flow Per Share | 5016.72 | 10729.97 | -246.80 | -3729.97 | 2167.99 |
Dividend Per Share | - | 6943.000 | 4165.000 | - | - |
Dividend Growth | - | 66.70% | - | - | - |
Gross Margin | 76.80% | 77.65% | 74.46% | 67.84% | 75.78% |
Operating Margin | 43.47% | 46.13% | 38.07% | 45.56% | 57.27% |
Profit Margin | 29.98% | 35.44% | 27.44% | 23.64% | 22.91% |
Free Cash Flow Margin | 11.50% | 26.76% | -0.68% | -10.07% | 4.56% |
EBITDA | 550,169 | 536,487 | 402,256 | 444,839 | 697,991 |
EBITDA Margin | 43.78% | 46.43% | 38.42% | 46.23% | 57.84% |
D&A For EBITDA | 3,833 | 3,491 | 3,623 | 6,416 | 6,864 |
EBIT | 546,336 | 532,996 | 398,633 | 438,423 | 691,127 |
EBIT Margin | 43.47% | 46.13% | 38.07% | 45.56% | 57.27% |
Effective Tax Rate | 28.83% | 20.77% | 22.91% | 42.72% | - |
Revenue as Reported | 1,189,113 | 1,135,640 | 979,199 | 1,071,622 | 1,150,985 |
Advertising Expenses | 6,549 | 5,556 | 5,784 | 13,311 | 13,013 |