Administradora de Fondos de Pensiones y Cesantías Protección S.A. (BVC:PROTECCION)
Colombia flag Colombia · Delayed Price · Currency is COP
82,000
0.00 (0.00%)
At close: Sep 10, 2026

BVC:PROTECCION Balance Sheet

Millions COP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
304,634434,158505,410158,606257,09551,977
Trading Asset Securities
2,438,9962,213,4721,923,5861,725,2191,376,4462,252,183
Cash & Short-Term Investments
2,743,6302,647,6302,428,9961,883,8251,633,5412,304,160
Cash Growth
14.86%9.00%28.94%15.32%-29.10%13.25%
Accounts Receivable
29,18725,35740,27231,14639,12736,674
Other Receivables
7,7843,6675,064139,8449,6854,593
Receivables
36,97129,02445,336170,99048,81241,267
Other Current Assets
57,16751,30751,00837,945147,75424,790
Total Current Assets
2,837,7682,727,9612,525,3402,092,7601,830,1072,370,217
Property, Plant & Equipment
79,48581,94684,01169,46078,84492,253
Long-Term Investments
---237,66131,38037,758
Goodwill
----126,485126,485
Other Intangible Assets
----13,89210,252
Long-Term Deferred Tax Assets
215,370222,056187,124180,330280,719424,119
Other Long-Term Assets
387,548360,438326,417287,705213,388578,127
Total Assets
3,522,7873,394,2353,124,9662,870,5722,580,0203,646,410

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
21,21222,03327,99922,76954,08539,939
Accrued Expenses
56,16961,75873,28540,37265,82264,785
Current Portion of Long-Term Debt
-----16
Current Portion of Leases
-2,3061,9673,0845,5337,939
Current Income Taxes Payable
21,45738,929-12,96416,24945,890
Current Unearned Revenue
5,3862,8398644,19614,5066,930
Other Current Liabilities
--82-2406,555
Total Current Liabilities
104,224127,865104,19783,385156,435172,054
Long-Term Leases
2,5861,2399251,4521,823360
Pension & Post-Retirement Benefits
551,387529,693447,369346,177350,9991,194,096
Other Long-Term Liabilities
117,156117,021131,263108,02675,61942,487
Total Liabilities
775,353775,818683,754539,040584,8761,408,997

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
45,75545,75545,75545,75545,75540,347
Additional Paid-In Capital
712,487712,487712,487712,487712,487417,905
Retained Earnings
1,005,1051,095,8981,128,5571,006,415940,769712,523
Comprehensive Income & Other
984,087764,277554,413566,875296,1321,066,636
Total Common Equity
2,747,4342,618,4172,441,2122,331,5321,995,1432,237,411
Minority Interest
----12
Shareholders' Equity
2,747,4342,618,4172,441,2122,331,5321,995,1442,237,413
Total Liabilities & Equity
3,522,7873,394,2353,124,9662,870,5722,580,0203,646,410

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
2,5863,5452,8924,5367,3568,315
Net Cash (Debt)
2,741,0442,644,0852,426,1041,879,2891,626,1852,295,845
Net Cash Growth
14.93%8.98%29.10%15.56%-29.17%13.27%
Net Cash Per Share
95132.6591767.5284202.1265223.9662605.7490361.11
Filing Date Shares Outstanding
28.8128.8128.8128.8128.8125.41
Total Common Shares Outstanding
28.8128.8128.8128.8128.8125.41
Working Capital
2,733,5442,600,0962,421,1432,009,3751,673,6722,198,163
Book Value Per Share
95354.4390876.6784726.4780919.8369244.8788061.23
Tangible Book Value
2,747,4342,618,4172,441,2122,331,5321,854,7662,100,674
Tangible Book Value Per Share
95354.4390876.6784726.4780919.8364372.8582679.46
Land
-2,7932,7933,1253,8413,718
Buildings
-72,13774,02561,39962,43374,394
Machinery
-23,83723,16119,57337,82540,399
Construction In Progress
--505855064
Leasehold Improvements
----2,5371,884