BVL:BUENAVC1 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,155	823.85	824.8	900.45	676.54
Revenue Growth (YoY)	40.15%	-0.12%	-8.40%	33.10%	-41.21%
Cost of Revenue	795.32	732.6	763.47	813.11	652.61
Gross Profit	359.29	91.25	61.33	87.34	23.93
Selling, General & Admin	87.11	88.58	87.95	88.41	85.72
Exploration Expenses	21.86	13.45	14.25	11.27	8.48
Other Operating Expenses	-196.53	-18.05	32.02	18.43	4.79
Operating Income	445.66	21.12	-39.02	-65.96	-81.27
Interest Income	12.53	9.06	14.44	5.95	2.41
Interest Expense	-65.4	-119.25	-54.14	-60.63	-37.82
Other Non-Operating Income (Expense)	180.66	171.6	203.14	221.76	48.53
Total Non-Operating Income (Expense)	127.79	61.4	163.45	167.09	13.11
Pretax Income	573.45	82.52	124.43	101.13	-68.16
Provision for Income Taxes	156.16	42.99	0.04	-23.67	25.43
Net Income	402.69	19.86	602.55	-264.08	-135.72
Minority Interest in Earnings	13.57	12.83	0.39	1.27	-14.62
Earnings From Discontinued Operations	-1.02	-6.85	478.55	-387.6	-56.75
Net Income to Common	402.69	19.86	602.55	-264.08	-135.72
Net Income Growth	1928.15%	-96.70%	-	-	-
Shares Outstanding (Basic)	254	254	254	254	254
Shares Outstanding (Diluted)	254	254	254	254	254
EPS (Basic)	1.59	0.08	2.37	-1.04	-0.53
EPS (Diluted)	1.59	0.08	2.37	-1.04	-0.53
EPS Growth	1887.50%	-96.63%	-	-	-
Free Cash Flow	148.32	-11.64	-110.31	-323.8	70.89
Free Cash Flow Growth	-	-	-	-	-69.83%
Free Cash Flow Per Share	0.58	-0.05	-0.43	-1.27	0.28
Dividends Per Share	0.292	0.073	0.073	0.073	-
Dividend Growth	300.00%	-	-	-	-
Gross Margin	31.12%	11.08%	7.44%	9.70%	3.54%
Operating Margin	38.60%	2.56%	-4.73%	-7.33%	-12.01%
Profit Margin	36.14%	4.80%	15.08%	13.86%	-13.83%
FCF Margin	12.85%	-1.41%	-13.37%	-35.96%	10.48%
EBITDA	445.66	21.12	-39.02	-65.96	-81.27
EBIT	445.66	21.12	-39.02	-65.96	-81.27
EBIT Margin	38.60%	2.56%	-4.73%	-7.33%	-12.01%
Effective Tax Rate	27.23%	52.10%	0.03%	-23.41%	-37.31%

Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.