Compañía de Minas Buenaventura S.A.A. (BVL:BUENAVC1)
119.20
0.00 (0.00%)
At close: May 29, 2026
BVL:BUENAVC1 Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 977.45 | 782.15 | 402.69 | 19.86 | 602.55 | -264.08 |
Depreciation & Amortization | 148.91 | 135.17 | 157.42 | 188.12 | 173.23 | 190.89 |
Other Amortization | 0.93 | 0.93 | 1.13 | - | - | - |
Other Operating Activities | -216.51 | -340.93 | -75.18 | 19.06 | -734.12 | -160.31 |
Operating Cash Flow | 910.78 | 577.32 | 486.06 | 227.03 | 41.67 | -233.5 |
Operating Cash Flow Growth | 85.70% | 18.78% | 114.09% | 444.89% | - | - |
Capital Expenditures | -512.91 | -473.01 | -337.74 | -238.67 | -151.97 | -90.31 |
Sale of Property, Plant & Equipment | 2.12 | 2.24 | 11.13 | 9.69 | 13.12 | 0.74 |
Divestitures | - | - | 1.06 | 27 | - | 3.64 |
Investment in Securities | - | - | 210.13 | 0.25 | -0.1 | - |
Other Investing Activities | -6.9 | -6.9 | -2.51 | -3.8 | 344.71 | -0.36 |
Investing Cash Flow | -517.7 | -477.67 | -117.92 | -205.54 | 205.75 | -86.29 |
Short-Term Debt Issued | - | - | - | 49 | - | 50 |
Long-Term Debt Issued | - | 634.34 | - | - | - | 539.3 |
Total Debt Issued | -0.11 | 634.34 | - | 49 | - | 589.3 |
Short-Term Debt Repaid | - | - | - | -49 | - | -65.79 |
Long-Term Debt Repaid | - | -560.12 | -83.74 | -35.51 | -377.7 | -26.79 |
Total Debt Repaid | -158.47 | -560.12 | -83.74 | -84.51 | -377.7 | -92.58 |
Net Debt Issued (Repaid) | -158.58 | 74.23 | -83.74 | -35.51 | -377.7 | 496.72 |
Common Dividends Paid | -110.95 | -110.95 | -18.44 | -18.54 | -18.54 | - |
Other Financing Activities | -11.58 | -11.53 | -7.31 | -1.57 | 25.74 | -35.39 |
Financing Cash Flow | -281.11 | -48.25 | -109.49 | -55.62 | -370.5 | 461.33 |
Net Cash Flow | 111.98 | 51.4 | 258.65 | -34.13 | -123.08 | 141.55 |
Free Cash Flow | 397.87 | 104.31 | 148.32 | -11.64 | -110.31 | -323.8 |
Free Cash Flow Growth | 211.44% | -29.67% | - | - | - | - |
Free Cash Flow Margin | 19.42% | 6.02% | 12.85% | -1.41% | -13.37% | -35.96% |
Free Cash Flow Per Share | 1.57 | 0.41 | 0.58 | -0.05 | -0.43 | -1.27 |
Cash Interest Paid | 51.64 | 45.52 | 38.17 | 39.59 | 41.13 | 14.5 |
Cash Income Tax Paid | 109.34 | 39.38 | 23.46 | -18.37 | 49.84 | 5.97 |
Levered Free Cash Flow | 237.69 | -151.2 | 4.98 | -57.15 | -311.44 | 402.98 |
Unlevered Free Cash Flow | 272.28 | -114.86 | 32.46 | 5.51 | -281.72 | 423.19 |