Casa Grande S.A.A. (BVL:CASAGRC1)
Peru flag Peru · Delayed Price · Currency is PEN
8.50
-0.09 (-1.05%)
Last updated: Jan 8, 2025, 9:35 AM PET

Casa Grande Balance Sheet

Millions PEN. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6.518.6128.0613.2873.85412.68
Cash & Short-Term Investments
6.518.6128.0613.2873.85412.68
Cash Growth
-33.83%-69.34%111.33%-82.02%-82.11%259.71%
Accounts Receivable
58.81111.53172.07145.1585.5287.41
Other Receivables
17.0127.316.8840.125.6730.52
Receivables
75.82138.83188.95185.26111.19117.92
Inventory
151.44147.65112.09134.28121.897.21
Prepaid Expenses
-----7.88
Other Current Assets
273.4249.03249.49239.25248.87179.53
Total Current Assets
507.18544.12578.59572.06555.7815.22
Property, Plant & Equipment
1,3621,3651,3391,3071,2641,227
Long-Term Investments
-----0.03
Other Intangible Assets
0.961.141.272.11.370.61
Long-Term Deferred Tax Assets
9.837.21.630.94--
Other Long-Term Assets
21.9324.0762.6358.0299.26104.26
Total Assets
1,9021,9411,9831,9401,9202,147

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
115.25137.77107.9132.696.8267.93
Accrued Expenses
36.8635.9943.8242.4739.1534.75
Short-Term Debt
287282178.620-240
Current Portion of Long-Term Debt
41.8341.6243.4243.1643.64-
Current Portion of Leases
21.691.731.662.511.11
Current Income Taxes Payable
0.57-4.478.423.4535.12
Current Unearned Revenue
-0.40.39---
Other Current Liabilities
49.4439.8940.7241.2733.4125.68
Total Current Liabilities
532.95539.35421.05289.57238.99404.59
Long-Term Debt
171.21191.16242.81284.55331.35-
Long-Term Leases
-12.9913.717.849.110.23
Pension & Post-Retirement Benefits
1.431.441.51.51.51.5
Long-Term Deferred Tax Liabilities
218.94223.34233.58234.99234.94230.59
Other Long-Term Liabilities
41.6320.6420.6421.2124.1836.17
Total Liabilities
966.54988.91933.29839.65840.06683.08

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
847.03842.35842.35842.35842.35842.35
Additional Paid-In Capital
-4.694.694.694.694.69
Retained Earnings
88.37105.4202.62253.11233.15616.72
Shareholders' Equity
935.4952.431,0501,1001,0801,464
Total Liabilities & Equity
1,9021,9411,9831,9401,9202,147

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
502.04529.46480.28357.22386.6251.34
Net Cash (Debt)
-495.52-520.85-452.22-343.94-312.75161.34
Net Cash Growth
-----60.47%
Net Cash Per Share
-5.88-6.18-5.37-4.08-3.711.92
Filing Date Shares Outstanding
84.2384.2384.2384.2384.2384.23
Total Common Shares Outstanding
84.2384.2384.2384.2384.2384.23
Working Capital
-25.774.77157.53282.5316.71410.63
Book Value Per Share
11.1011.3112.4613.0612.8217.38
Tangible Book Value
934.45951.291,0481,0981,0791,463
Tangible Book Value Per Share
11.0911.2912.4513.0412.8117.37
Land
777.82777.83778.09778.28778.15777.97
Buildings
592.66592.59586.93568.64548.33543.21
Machinery
1,1131,0951,048986.36891.16837.95
Construction In Progress
35.4924.435.427.4352.6621.95