Casa Grande Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	807	842	1,011	758	665	767
Market Cap Growth	-19.50%	-16.67%	33.33%	13.92%	-13.19%	91.58%
Enterprise Value	967	1,374	1,418	1,135	1,039	685
Last Close Price	9.58	10.00	11.25	7.46	5.69	3.93
PE Ratio	-	-	13.75	5.52	5.04	5.48
PS Ratio	1.14	1.21	1.29	0.81	0.89	1.13
PB Ratio	0.85	0.88	0.96	0.69	0.62	0.52
P/TBV Ratio	0.85	0.89	0.96	0.69	0.62	0.52
P/FCF Ratio	-	-	22.90	12.79	21.07	4.50
P/OCF Ratio	7.17	10.91	7.74	4.32	4.98	3.20
EV/Sales Ratio	1.37	1.97	1.81	1.21	1.39	1.01
EV/EBITDA Ratio	10.40	14.35	5.86	3.59	3.55	2.51
EV/EBIT Ratio	190.99	139.04	8.94	4.61	4.72	3.44
EV/FCF Ratio	-315.88	-	32.14	19.13	32.91	4.02
Debt / Equity Ratio	0.20	0.56	0.46	0.33	0.36	0.17
Debt / EBITDA Ratio	2.09	5.42	1.97	1.12	1.31	0.91
Debt / FCF Ratio	-	-	10.88	6.02	12.24	1.47
Net Debt / Equity Ratio	0.17	0.55	0.43	0.31	0.29	-0.11
Net Debt / EBITDA Ratio	1.75	5.44	1.87	1.09	1.07	-0.59
Net Debt / FCF Ratio	-52.17	-17.57	10.25	5.80	9.90	-0.95
Asset Turnover	0.36	0.36	0.40	0.49	0.37	0.35
Inventory Turnover	4.38	4.93	4.65	5.15	4.35	4.16
Quick Ratio	0.26	0.27	0.52	0.69	0.77	1.31
Current Ratio	1.02	1.01	1.37	1.98	2.33	2.02
Return on Equity (ROE)	-4.07%	-3.32%	6.84%	12.59%	10.37%	9.76%
Return on Assets (ROA)	0.16%	0.32%	5.06%	7.98%	6.77%	6.34%
Return on Invested Capital (ROIC)	0.39%	0.66%	6.92%	11.55%	10.94%	10.54%
Return on Capital Employed (ROCE)	0.40%	0.70%	10.20%	14.90%	13.10%	11.40%
Earnings Yield	-4.91%	-3.94%	7.27%	18.11%	19.83%	18.27%
FCF Yield	-0.38%	-3.52%	4.37%	7.82%	4.75%	22.25%
Dividend Yield	7.93%	-	6.76%	19.73%	37.77%	146.63%
Payout Ratio	-	-	99.59%	34.93%	237.78%	35.73%
Total Shareholder Return	8.13%	-	6.76%	19.73%	37.77%	146.63%