Casa Grande S.A.A. (BVL:CASAGRC1)
Peru flag Peru · Delayed Price · Currency is PEN
11.66
0.00 (0.00%)
At close: Apr 16, 2025, 2:52 PM PET

Casa Grande Cash Flow Statement

Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
73.49137.29131.93140.0289.09
Upgrade
Depreciation & Amortization
85.0971.8474.1475.6371.78
Upgrade
Other Amortization
----0.57
Upgrade
Other Operating Activities
-27.99-33.79-72.3923.58-24.86
Upgrade
Operating Cash Flow
130.59175.34133.68239.24136.58
Upgrade
Operating Cash Flow Growth
-25.52%31.16%-44.12%75.16%14.38%
Upgrade
Capital Expenditures
-86.46-116.04-102.1-68.69-48.83
Upgrade
Sale of Property, Plant & Equipment
0.810.376.80.870.04
Upgrade
Sale (Purchase) of Intangibles
-0.75-0.94-0.58--0.22
Upgrade
Investment in Securities
----0.03-
Upgrade
Other Investing Activities
-41.77-19.03-167.19-61.12-3.94
Upgrade
Investing Cash Flow
-128.18-135.64-263.07-128.96-52.94
Upgrade
Short-Term Debt Issued
2.79-632.77258.3192
Upgrade
Long-Term Debt Issued
24160---
Upgrade
Total Debt Issued
243.7960632.77258.3192
Upgrade
Short-Term Debt Repaid
-2.79--496.59-18.31-114
Upgrade
Long-Term Debt Repaid
-127.75-84.12-0.25-1.61-1.98
Upgrade
Total Debt Repaid
-130.54-84.12-496.84-19.92-115.98
Upgrade
Net Debt Issued (Repaid)
113.25-24.12135.93238.39-23.98
Upgrade
Common Dividends Paid
-73.19-47.95-313.71-50.04-7.08
Upgrade
Other Financing Activities
-27.19-26.19-27.62-0-0.82
Upgrade
Financing Cash Flow
12.87-98.26-205.4188.35-31.87
Upgrade
Foreign Exchange Rate Adjustments
-0.51-2.01-4.05-0.670.76
Upgrade
Net Cash Flow
14.78-60.57-338.84297.9652.53
Upgrade
Free Cash Flow
44.1359.331.58170.5587.75
Upgrade
Free Cash Flow Growth
-25.58%87.76%-81.48%94.35%47.04%
Upgrade
Free Cash Flow Margin
5.64%6.30%4.23%25.12%14.35%
Upgrade
Free Cash Flow Per Share
0.520.700.382.021.04
Upgrade
Cash Interest Paid
28.9229.9527.6200.82
Upgrade
Cash Income Tax Paid
43.4383.1872.6128.234.45
Upgrade
Levered Free Cash Flow
58.2843.4541.14165.1734.33
Upgrade
Unlevered Free Cash Flow
78.4763.7759.07166.0235.45
Upgrade
Change in Net Working Capital
18.5845.0349.96-34.4359.51
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.