Compañía Minera Santa Luisa S.A. (BVL:LUISAI1)
Peru · Delayed Price · Currency is PEN 348.00
0.00 (0.00%)
At close: Nov 9, 2026
BVL:LUISAI1 Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 723.45 | 503.96 | 467.52 | 314.81 | 316.83 | 319.94 | |
Revenue Growth | 67.22% | 7.79% | 48.51% | -0.64% | -0.97% | 126.18% |
Cost of Revenue | 363.78 | 289.96 | 298.2 | 265.31 | 212.04 | 196.83 |
Gross Profit | 359.67 | 214 | 169.32 | 49.5 | 104.78 | 123.11 |
Selling, General & Admin | 40.74 | 37.35 | 36.21 | 26.64 | 22.01 | 26.53 |
Other Operating Expenses | 1.63 | 2.32 | -17.18 | -39.23 | 16.22 | 0.65 |
Operating Expenses | 56.34 | 53.65 | 26.23 | -9.12 | 41.11 | 29.95 |
Operating Income | 303.33 | 160.35 | 143.09 | 58.62 | 63.67 | 93.16 |
Interest Expense | -1.98 | -1.02 | -1.01 | -4.76 | -2.95 | -1.76 |
Interest & Investment Income | 0 | 0 | 0.01 | 0.22 | - | - |
Currency Exchange Gain (Loss) | 1.09 | -23.33 | 2.04 | -3.1 | -8.23 | 2.34 |
Other Non Operating Income (Expenses) | -1.82 | -3.86 | -3.57 | - | - | - |
EBT Excluding Unusual Items | 300.61 | 132.14 | 140.55 | 50.98 | 52.49 | 93.74 |
Other Unusual Items | - | - | - | - | - | -2.59 |
Pretax Income | 300.61 | 132.14 | 140.55 | 50.98 | 52.49 | 91.15 |
Income Tax Expense | 95.55 | 40.62 | 37.81 | 4.4 | 17.42 | 32.56 |
Net Income | 205.06 | 91.52 | 102.75 | 46.58 | 35.07 | 58.59 |
Net Income to Common | 205.06 | 91.52 | 102.75 | 46.58 | 35.07 | 58.59 |
Net Income Growth | 166.26% | -10.93% | 120.61% | 32.82% | -40.15% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 91.91 | 41.02 | 46.05 | 20.88 | 15.72 | 26.26 |
EPS (Diluted) | 91.91 | 41.02 | 46.05 | 20.88 | 15.72 | 26.26 |
EPS Growth | 166.26% | -10.93% | 120.61% | 32.82% | -40.15% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 244.4 | 115.33 | 144.01 | -10.76 | 57.46 | 78.27 |
Free Cash Flow Per Share | 109.55 | 51.69 | 64.55 | -4.83 | 25.75 | 35.08 |
Dividend Per Share | 20.500 | 20.500 | - | 0.100 | 9.000 | - |
Dividend Growth | - | - | - | -98.89% | - | - |
Gross Margin | 49.72% | 42.46% | 36.22% | 15.72% | 33.07% | 38.48% |
Operating Margin | 41.93% | 31.82% | 30.61% | 18.62% | 20.10% | 29.12% |
Profit Margin | 28.34% | 18.16% | 21.98% | 14.79% | 11.07% | 18.31% |
Free Cash Flow Margin | 33.78% | 22.88% | 30.80% | -3.42% | 18.14% | 24.46% |
EBITDA | 324.29 | 183.6 | 168.49 | 84.67 | 84.68 | 108.03 |
EBITDA Margin | 44.83% | 36.43% | 36.04% | 26.90% | 26.73% | 33.76% |
D&A For EBITDA | 20.96 | 23.25 | 25.4 | 26.05 | 21 | 14.87 |
EBIT | 303.33 | 160.35 | 143.09 | 58.62 | 63.67 | 93.16 |
EBIT Margin | 41.93% | 31.82% | 30.61% | 18.62% | 20.10% | 29.12% |
Effective Tax Rate | 31.79% | 30.74% | 26.90% | 8.63% | 33.19% | 35.72% |