Compañía Minera Poderosa S.A. (BVL:PODERC1)
9.40
-0.10 (-1.05%)
Last updated: Sep 7, 2026, 9:30 AM PET
Compañía Minera Poderosa Balance Sheet
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 240.82 | 424.34 | 147.81 | 279.8 | 256.07 | 623 |
Short-Term Investments | - | - | - | - | 171.9 | - |
Cash & Short-Term Investments | 240.82 | 424.34 | 147.81 | 279.8 | 427.97 | 623 |
Cash Growth | 57.99% | 187.08% | -47.17% | -34.62% | -31.30% | 69.51% |
Accounts Receivable | 25.22 | 34.28 | 19.29 | 14.66 | 12.66 | 10.21 |
Other Receivables | 83.78 | 77.34 | 103.28 | 85.38 | 52.12 | 14.3 |
Receivables | 109 | 111.63 | 122.57 | 100.03 | 64.78 | 24.51 |
Inventory | 117.28 | 102.86 | 97.62 | 68.27 | 70.54 | 59.86 |
Prepaid Expenses | - | 1.56 | 2.02 | 1.13 | 0.99 | 1.4 |
Other Current Assets | 6.41 | 16.01 | 5.54 | 17.83 | 23.49 | 14.4 |
Total Current Assets | 473.52 | 656.38 | 375.57 | 467.06 | 587.77 | 723.16 |
Property, Plant & Equipment | 1,362 | 1,319 | 1,125 | 1,062 | 863.38 | 795.68 |
Long-Term Investments | 2.94 | 25.46 | 25.46 | 2.94 | 2.94 | 2.94 |
Goodwill | 5.14 | - | - | 5.14 | 5.14 | 5.14 |
Other Intangible Assets | 1,253 | 1,163 | 992.37 | 762.19 | 610.22 | 514.77 |
Long-Term Deferred Charges | - | 19.1 | 19.1 | 12.01 | 15.01 | 18.58 |
Other Long-Term Assets | 31.89 | 5.76 | 5.76 | 13.3 | 13.23 | 8.23 |
Total Assets | 3,129 | 3,189 | 2,543 | 2,325 | 2,098 | 2,069 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 277.75 | 303.69 | 221.96 | 210.6 | 160.16 | 86.02 |
Accrued Expenses | 71.51 | 93.55 | 54.67 | 44.16 | 63.07 | 75.27 |
Short-Term Debt | - | 178.72 | 69.6 | 68.49 | 58.25 | 52.22 |
Current Portion of Long-Term Debt | - | 20.34 | 30.5 | 30.24 | 30.02 | 16.31 |
Current Portion of Leases | - | 1.42 | 1.9 | 3.65 | 4.89 | 10.59 |
Current Income Taxes Payable | 37.44 | 62.03 | - | - | - | - |
Other Current Liabilities | 315.48 | 120.46 | 91.92 | 69.55 | 72.33 | 158.79 |
Total Current Liabilities | 702.17 | 780.2 | 470.55 | 426.69 | 388.71 | 399.21 |
Long-Term Debt | - | - | 22.62 | 51.98 | - | 31.4 |
Long-Term Leases | 0.21 | 5.19 | 7.44 | 1.5 | 3.42 | 7.64 |
Long-Term Deferred Tax Liabilities | 78.25 | 66.93 | 95.76 | 70.47 | 48.67 | 42.05 |
Other Long-Term Liabilities | 127.81 | 129.54 | 62.89 | 128.75 | 61.5 | 69.11 |
Total Liabilities | 908.44 | 981.87 | 659.27 | 679.38 | 502.31 | 549.41 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,000 | 1,000 | 800 | 600 | 453.75 | 453.75 |
Retained Earnings | 1,221 | 1,207 | 1,084 | 1,045 | 1,142 | 1,065 |
Shareholders' Equity | 2,221 | 2,207 | 1,884 | 1,645 | 1,595 | 1,519 |
Total Liabilities & Equity | 3,129 | 3,189 | 2,543 | 2,325 | 2,098 | 2,069 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.21 | 205.66 | 132.06 | 155.86 | 96.58 | 118.17 |
Net Cash (Debt) | 240.62 | 218.67 | 15.75 | 123.94 | 331.39 | 504.83 |
Net Cash Growth | - | 1288.83% | -87.30% | -62.60% | -34.36% | 113.16% |
Net Cash Per Share | 0.24 | 0.22 | 0.02 | 0.12 | 0.33 | 0.50 |
Filing Date Shares Outstanding | 998.16 | 1,000 | 1,000 | 1,000 | 999.99 | 999.99 |
Total Common Shares Outstanding | 998.16 | 1,000 | 1,000 | 1,000 | 999.99 | 999.99 |
Working Capital | -228.66 | -123.82 | -94.99 | 40.37 | 199.06 | 323.95 |
Book Value Per Share | 2.22 | 2.21 | 1.88 | 1.65 | 1.60 | 1.52 |
Tangible Book Value | 962.28 | 1,044 | 891.15 | 877.87 | 980.02 | 999.19 |
Tangible Book Value Per Share | 0.96 | 1.04 | 0.89 | 0.88 | 0.98 | 1.00 |
Land | - | 37.84 | 31.77 | 32.01 | 39.18 | 38.01 |
Buildings | - | 867.34 | 789.47 | 619.29 | 538.83 | 491.69 |
Machinery | - | 478.56 | 437.99 | 423.61 | 377.53 | 338.83 |
Construction In Progress | - | 323.93 | 238.99 | 273.9 | 209.86 | 184.92 |