Compañía Minera Poderosa S.A. (BVL:PODERC1)
9.53
0.00 (0.00%)
At close: Aug 20, 2026
Compañía Minera Poderosa Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,958 | 3,474 | 2,625 | 1,993 | 2,091 | 2,103 | |
Revenue Growth | 33.08% | 32.38% | 31.71% | -4.69% | -0.57% | 26.32% |
Cost of Revenue | 2,322 | 2,106 | 1,711 | 1,326 | 1,206 | 1,101 |
Gross Profit | 1,636 | 1,368 | 913.59 | 666.45 | 884.43 | 1,001 |
Selling, General & Admin | 409.89 | 362.36 | 273.96 | 224.13 | 210.71 | 216.02 |
Other Operating Expenses | -24.78 | -25.18 | -14.41 | -17.85 | -9.29 | -14.15 |
Operating Expenses | 385.11 | 337.17 | 259.54 | 206.28 | 201.41 | 201.87 |
Operating Income | 1,251 | 1,031 | 654.04 | 460.17 | 683.02 | 799.41 |
Interest Expense | -6.85 | -9.41 | -10 | -6.13 | -2.54 | -3 |
Interest & Investment Income | 7.26 | 7.26 | 6.77 | 10 | 3.38 | 0.76 |
Currency Exchange Gain (Loss) | 11.1 | -6.62 | -4.37 | -4.16 | -34.39 | 6.07 |
Other Non Operating Income (Expenses) | 0.49 | -7.65 | -25.4 | -7.48 | 12.61 | -2.82 |
EBT Excluding Unusual Items | 1,263 | 1,015 | 621.04 | 452.41 | 662.09 | 800.42 |
Gain (Loss) on Sale of Investments | -0.85 | -0.85 | -0.61 | -0.43 | -0.27 | -0.31 |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.67 | -9.2 | -51.69 | 0.68 |
Asset Writedown | -0.15 | -0.15 | -7.9 | - | - | -1.12 |
Legal Settlements | -0.77 | -0.77 | -0.93 | -0.66 | -0.55 | -1.14 |
Pretax Income | 1,262 | 1,013 | 613.32 | 443.5 | 609.6 | 800.6 |
Income Tax Expense | 387.62 | 293.51 | 198.19 | 148.65 | 203.01 | 247.6 |
Net Income | 873.91 | 719.91 | 415.13 | 294.86 | 406.59 | 553 |
Net Income to Common | 873.91 | 719.91 | 415.13 | 294.86 | 406.59 | 553 |
Net Income Growth | 63.70% | 73.42% | 40.79% | -27.48% | -26.47% | 43.25% |
Shares Outstanding (Basic) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | 0.26% | - | - | 0.00% | - | - |
EPS (Basic) | 0.87 | 0.72 | 0.42 | 0.29 | 0.41 | 0.55 |
EPS (Diluted) | 0.87 | 0.72 | 0.42 | 0.29 | 0.41 | 0.55 |
EPS Growth | 63.28% | 73.42% | 40.79% | -27.48% | -26.47% | 43.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,245 | 1,120 | 602.78 | 424.1 | 495.13 | 723.89 |
Free Cash Flow Per Share | 1.24 | 1.12 | 0.60 | 0.42 | 0.49 | 0.72 |
Dividend Per Share | 0.562 | 0.562 | 0.257 | 0.178 | 0.245 | 0.355 |
Dividend Growth | 119.03% | 119.03% | 43.86% | -27.34% | -30.87% | 57.22% |
Gross Margin | 41.34% | 39.39% | 34.81% | 33.45% | 42.30% | 47.62% |
Operating Margin | 31.61% | 29.68% | 24.92% | 23.09% | 32.67% | 38.02% |
Profit Margin | 22.08% | 20.72% | 15.82% | 14.80% | 19.45% | 26.30% |
Free Cash Flow Margin | 31.46% | 32.23% | 22.97% | 21.28% | 23.68% | 34.43% |
EBITDA | 1,715 | 1,471 | 1,007 | 739.29 | 949.77 | 1,050 |
EBITDA Margin | 43.33% | 42.34% | 38.35% | 37.10% | 45.43% | 49.91% |
D&A For EBITDA | 463.94 | 439.68 | 352.59 | 279.12 | 266.75 | 250.09 |
EBIT | 1,251 | 1,031 | 654.04 | 460.17 | 683.02 | 799.41 |
EBIT Margin | 31.61% | 29.68% | 24.92% | 23.09% | 32.67% | 38.02% |
Effective Tax Rate | 30.73% | 28.96% | 32.31% | 33.52% | 33.30% | 30.93% |