Allos S.A. (BVMF:ALOS3)
26.81
-0.42 (-1.54%)
Nov 10, 2026, 5:40 PM GMT-3
Allos Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 19,688 | 20,488 | 20,798 | 21,748 | 7,918 | 8,346 |
Cash & Equivalents | 32.89 | 60.57 | 47.77 | 44.32 | 18.26 | 14.86 |
Accounts Receivable | 352.19 | 473.68 | 492.37 | 646.32 | 322.57 | 400.55 |
Other Receivables | 374.16 | 395.36 | 394.66 | 1,021 | 353.66 | 88.83 |
Investment In Debt and Equity Securities | 3,582 | 2,757 | 3,741 | 2,603 | 2,744 | 1,424 |
Goodwill | - | 433.65 | 445.35 | 445.35 | 222.59 | 250.54 |
Other Intangible Assets | 771.29 | 472.06 | 490.45 | 506.94 | 203.01 | 137.9 |
Other Current Assets | 23.22 | 17.48 | 15.72 | 24.15 | 27.63 | 39.67 |
Deferred Long-Term Tax Assets | - | - | 7.51 | 0.72 | 64.16 | 54.72 |
Other Long-Term Assets | 731.17 | 908.66 | 856.29 | 619.49 | 411.03 | 358.18 |
Total Assets | 25,555 | 26,006 | 27,289 | 27,659 | 12,285 | 11,115 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 282.29 | 328.74 | 1,531 | 1,060 | 666.67 | 463.5 |
Current Portion of Leases | 26.72 | 27.04 | 20.77 | 23.02 | 10.1 | 9.44 |
Long-Term Debt | 6,730 | 5,687 | 5,680 | 5,122 | 2,449 | 1,560 |
Long-Term Leases | 178.85 | 193.33 | 158.66 | 163.69 | 23.36 | 33.55 |
Accounts Payable | 68.13 | 85.87 | 89.93 | 91.54 | 36.53 | 34.18 |
Accrued Expenses | 77.85 | 63.01 | 69.56 | 59.28 | 51.27 | 26.73 |
Current Income Taxes Payable | - | 45.63 | 42.6 | 35.66 | 19.52 | 29.34 |
Current Unearned Revenue | 9.35 | 10.16 | 15.81 | 14.27 | 5.59 | 5.41 |
Other Current Liabilities | 573.73 | 723.97 | 495.9 | 853.4 | 226.11 | 158.88 |
Long-Term Unearned Revenue | 15.81 | 16.72 | 16.74 | 31.96 | 8.4 | 9.18 |
Long-Term Deferred Tax Liabilities | 4,451 | 4,642 | 4,755 | 4,841 | 866.25 | 932.44 |
Other Long-Term Liabilities | 312.05 | 284.18 | 278 | 258.47 | 45.16 | 41.99 |
Total Liabilities | 12,726 | 12,107 | 13,154 | 12,554 | 4,408 | 3,305 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 15,092 | 15,092 | 15,092 | 14,748 | 4,157 | 4,157 |
Additional Paid-In Capital | 33.43 | - | - | 843.43 | 884.08 | 882.33 |
Retained Earnings | 1,751 | 2,217 | 3,126 | 2,917 | 395.44 | 318.66 |
Treasury Stock | -83.36 | -104.86 | -776.7 | -433.93 | -2.83 | -19.12 |
Comprehensive Income & Other | -4,077 | -4,058 | -4,077 | -4,077 | 1,372 | 1,408 |
Total Common Equity | 12,716 | 13,146 | 13,365 | 13,998 | 6,806 | 6,747 |
Minority Interest | 112.57 | 752.56 | 769.63 | 1,107 | 1,071 | 1,063 |
Shareholders' Equity | 12,829 | 13,899 | 14,135 | 15,105 | 7,877 | 7,810 |
Total Liabilities & Equity | 25,555 | 26,006 | 27,289 | 27,659 | 12,285 | 11,115 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,218 | 6,236 | 7,390 | 6,369 | 3,149 | 2,067 |
Net Cash (Debt) | -7,185 | -6,175 | -7,343 | -6,325 | -3,131 | -2,052 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -12.18 | -13.52 | -11.31 | -11.82 | -7.74 |
Filing Date Shares Outstanding | - | 499.18 | 506.71 | 553.05 | 265.73 | 265.11 |
Total Common Shares Outstanding | - | 499.18 | 506.71 | 553.05 | 265.73 | 265.11 |
Book Value Per Share | - | 26.34 | 26.38 | 25.31 | 25.61 | 25.45 |
Tangible Book Value | 11,945 | 12,241 | 12,429 | 13,046 | 6,380 | 6,358 |
Tangible Book Value Per Share | - | 24.52 | 24.53 | 23.59 | 24.01 | 23.98 |