Bardella S.A. Indústrias Mecânicas (BVMF:BDLL4)

Brazil · Delayed Price · Currency is BRL

3.600

-0.300 (-7.69%)

Jul 27, 2026, 1:23 PM GMT-3

BVMF:BDLL4 Financials Overview

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40.66	48.07	33.09	25.79	27.23	21.19
Revenue Growth	-3.21%	45.29%	28.31%	-5.29%	28.47%	4.03%
Gross Profit	2.87	5.09	4.29	-13.46	-21.03	-8.24
Operating Income	-26.13	-26.33	-20.52	-61.9	-51.8	-33.44
Net Income	-19.07	-20.75	-30.78	-82.44	65.69	-17.46
Earnings Per Share	-11.92	-12.97	-19.24	-51.53	41.06	-10.91
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Mechanics	55.43	57.02	33.05	44.06	28.49	21.89
Steel and Services	2.78	3.08	2.68	2.16	0.18	0.14
Eliminations	-17.55	-12.03	-2.64	-20.43	-1.45	-0.84
Total	40.66	48.07	33.09	25.79	27.23	21.19

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7.52	7.81	17.63	26.94	8.79	1.14
Total Debt	299.82	296.72	292.44	299.13	302.08	317.63
Net Cash (Debt)	-292.3	-288.91	-274.81	-272.19	-293.29	-316.49
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-182.69	-180.57	-171.76	-170.13	-183.32	-197.80

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1.39	0.91	6.1	1.64	-122.75	-0.96
Capital Expenditures	-0.95	-1.11	-0.07	-0.92	-1.04	-
Free Cash Flow	0.44	-0.2	6.04	0.72	-123.79	-0.96
Free Cash Flow Growth	-94.05%	-	736.01%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	7.06%	10.59%	12.95%	-52.20%	-77.25%	-38.88%
Operating Margin	-64.26%	-54.77%	-62.03%	-240.04%	-190.25%	-157.76%
Pretax Margin	-117.59%	-102.82%	-120.90%	-359.70%	-143.37%	-158.30%
Profit Margin	-46.91%	-43.17%	-93.04%	-319.70%	241.27%	-82.40%
FCF Margin	1.07%	-0.41%	18.24%	2.80%	-454.65%	-4.54%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	0.23	-
P/FCF Ratio	15.43	-	2.59	20.66	-	-
PS Ratio	0.17	0.24	0.47	0.58	0.56	0.88