BVMF:BDLL4 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9	12	16	15	15	19
Market Cap Growth	-47.08%	-26.05%	4.74%	-2.03%	-18.58%	-31.93%
Enterprise Value	298	300	292	283	341	358
Last Close Price	4.70	6.79	8.40	8.30	8.00	11.50
PE Ratio	-	-	-	-	0.23	-
PS Ratio	0.19	0.24	0.47	0.58	0.56	0.88
PB Ratio	-0.04	-0.05	-0.07	-0.08	-0.14	-0.11
P/FCF Ratio	-	-	2.59	20.66	-	-
P/OCF Ratio	9.77	12.66	2.56	9.10	-	-
EV/Sales Ratio	6.20	6.24	8.84	10.96	12.54	16.89
EV/FCF Ratio	-1519.54	-	48.45	391.34	-	-
Debt / Equity Ratio	-1.21	-1.21	-1.31	-1.55	-2.73	-1.80
Debt / FCF Ratio	-	-	48.45	414.31	-	-
Net Debt / Equity Ratio	-1.18	-1.18	-1.23	-1.41	-2.65	-1.79
Net Debt / EBITDA Ratio	-11.73	-11.73	-14.56	-4.53	-5.96	-10.69
Net Debt / FCF Ratio	-1474.05	-1474.05	45.53	376.99	-2.37	-328.64
Asset Turnover	0.10	0.10	0.06	0.04	0.04	0.03
Inventory Turnover	1.32	1.32	0.60	0.76	0.69	0.33
Quick Ratio	0.39	0.39	0.35	0.63	0.73	0.41
Current Ratio	0.44	0.44	0.48	0.86	1.06	0.73
Return on Assets (ROA)	-3.51%	-3.51%	-2.30%	-6.28%	-4.93%	-3.18%
Return on Capital Employed (ROCE)	-48.20%	-48.20%	-41.10%	-23.60%	-13.80%	-10.80%
Earnings Yield	-232.74%	-179.57%	-197.00%	-552.57%	431.36%	-93.37%
FCF Yield	-2.20%	-1.70%	38.63%	4.84%	-812.86%	-5.15%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.01%	0.00%	0.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.