Banco do Nordeste do Brasil S.A. (BVMF:BNBR3)

BVMF:BNBR3 Balance Sheet

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	142.42	119.93	129.22	136.17	155.05
Investment Securities	45,293	45,640	43,244	39,029	42,621
Trading Asset Securities	206.27	-	-	6.77	-
Total Investments	45,499	45,640	43,244	39,036	42,621
Gross Loans	16,694	12,805	13,116	15,545	13,166
Allowance for Loan Losses	-588.56	-714.08	-679.8	-855.5	-760.99
Net Loans	16,106	12,091	12,436	14,689	12,405
Property, Plant & Equipment	325.38	313.62	282.58	259.85	232.68
Other Intangible Assets	177.2	72.74	2.7	2.25	0.72
Accrued Interest Receivable	67.94	47.85	26.55	34.68	42.07
Other Receivables	-	-	-	-	0.02
Restricted Cash	994.73	808.85	802.92	749.12	907.03
Other Current Assets	1,883	1,599	2,003	949.36	827.81
Long-Term Deferred Tax Assets	3,232	3,489	3,437	3,154	3,382
Other Long-Term Assets	1,523	1,467	712.77	1,208	1,165
Total Assets	69,963	65,731	63,167	60,302	61,818
Accrued Expenses	435.07	292.92	550.68	465.9	383.89
Interest Bearing Deposits	13,394	12,156	12,802	10,429	14,068
Non-Interest Bearing Deposits	3,729	2,909	2,730	2,977	853.24
Total Deposits	17,123	15,065	15,532	13,406	14,922
Short-Term Borrowings	515.69	436.43	344.11	485.5	915.36
Current Portion of Long-Term Debt	5,940	3,687	2,742	2,999	9,123
Current Income Taxes Payable	1,410	1,307	1,431	1,241	831.72
Other Current Liabilities	4,443	5,915	4,628	3,706	4,454
Long-Term Debt	5,919	6,473	6,258	5,536	5,489
Long-Term Unearned Revenue	-	-	-	173.6	183.6
Long-Term Deferred Tax Liabilities	443.26	436.59	337.67	383.66	672.41
Other Long-Term Liabilities	19,774	21,246	22,174	24,416	18,662
Total Liabilities	56,012	55,023	54,171	52,823	55,646
Common Stock	11,649	8,773	7,446	6,293	5,570
Retained Earnings	3,194	2,834	2,562	2,179	1,669
Comprehensive Income & Other	-891.61	-897.86	-1,012	-993.74	-1,067
Shareholders' Equity	13,951	10,709	8,996	7,479	6,172
Total Liabilities & Equity	69,963	65,731	63,167	60,302	61,818
Total Debt	12,374	10,596	9,344	9,021	15,527
Net Cash (Debt)	-4,136	-1,971	-603.47	-2,350	-2,251
Net Cash Per Share	-41.91	-22.83	-6.99	-27.21	-26.06
Filing Date Shares Outstanding	98.7	86.37	86.37	86.37	86.37
Total Common Shares Outstanding	98.7	86.37	86.37	86.37	86.37
Book Value Per Share	141.35	123.98	104.16	86.59	71.46
Tangible Book Value	13,774	10,636	8,993	7,477	6,171
Tangible Book Value Per Share	139.56	123.14	104.13	86.57	71.45

Source: S&P Capital IQ. Banks template. Financial Sources.