Brisanet Serviços de Telecomunicações S.A. (BVMF:BRST3)
Brazil · Delayed Price · Currency is BRL 2.760
+0.030 (1.10%)
Aug 19, 2026, 5:03 PM GMT-3
BVMF:BRST3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,805 | 1,677 | 1,428 | 1,228 | 959.52 | 623.86 | |
Revenue Growth | 16.56% | 17.47% | 16.28% | 27.97% | 53.80% | 71.86% |
Cost of Revenue | 1,025 | 964.88 | 826.71 | 654.4 | 556.17 | 367.92 |
Gross Profit | 780.23 | 712.38 | 601.09 | 573.47 | 403.35 | 255.94 |
Selling, General & Admin | 501.82 | 476.95 | 417.2 | 290.35 | 226.34 | 210.98 |
Other Operating Expenses | 12.71 | -6.64 | -10.13 | 16.18 | 14.82 | 24.25 |
Operating Expenses | 514.54 | 470.31 | 407.08 | 306.54 | 241.15 | 235.23 |
Operating Income | 265.69 | 242.08 | 194.01 | 266.93 | 162.19 | 20.71 |
Interest Expense | -325.51 | -278.54 | -181.19 | -145.19 | -188.58 | -81.02 |
Interest & Investment Income | 86.22 | 86.22 | 87.46 | 82.74 | 129.13 | 41.43 |
Earnings From Equity Investments | - | - | - | - | - | -2.57 |
Currency Exchange Gain (Loss) | 16.74 | 16.74 | -19.75 | 0.95 | - | -11.96 |
Other Non Operating Income (Expenses) | 15.87 | -20.81 | -0.46 | -16.36 | - | -7.16 |
EBT Excluding Unusual Items | 59.01 | 45.68 | 80.07 | 189.08 | 102.75 | -40.57 |
Legal Settlements | -0.01 | -0.01 | -1.11 | -9.8 | - | 1.25 |
Pretax Income | 59 | 45.67 | 78.96 | 179.28 | 102.75 | -39.32 |
Income Tax Expense | -0.4 | 4.79 | 18.16 | 7.09 | 35.22 | -5.35 |
Earnings From Continuing Operations | 59.4 | 40.88 | 60.79 | 172.19 | 67.53 | -33.97 |
Minority Interest in Earnings | 0.08 | -0.04 | -0 | 0.31 | - | - |
Net Income | 59.48 | 40.84 | 60.79 | 172.49 | 67.53 | -33.97 |
Net Income to Common | 59.48 | 40.84 | 60.79 | 172.49 | 67.53 | -33.97 |
Net Income Growth | 23.04% | -32.82% | -64.76% | 155.44% | - | - |
Shares Outstanding (Basic) | - | 438 | 438 | 402 | 1,351 | 1,232 |
Shares Outstanding (Diluted) | - | 438 | 438 | 402 | 1,351 | 1,232 |
Shares Change | - | - | 8.96% | -70.24% | 9.65% | - |
EPS (Basic) | - | 0.09 | 0.14 | 0.43 | 0.05 | -0.03 |
EPS (Diluted) | - | 0.09 | 0.14 | 0.43 | 0.05 | -0.03 |
EPS Growth | - | -35.15% | -67.66% | 758.23% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.81 | -170.53 | -415.78 | 133.41 | -577.72 | -529.74 |
Free Cash Flow Per Share | - | -0.39 | -0.95 | 0.33 | -0.43 | -0.43 |
Dividend Per Share | 0.041 | 0.041 | 0.041 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 43.22% | 42.47% | 42.10% | 46.70% | 42.04% | 41.02% |
Operating Margin | 14.72% | 14.43% | 13.59% | 21.74% | 16.90% | 3.32% |
Profit Margin | 3.29% | 2.44% | 4.26% | 14.05% | 7.04% | -5.45% |
Free Cash Flow Margin | 4.20% | -10.17% | -29.12% | 10.87% | -60.21% | -84.91% |
EBITDA | 705.42 | 673.75 | 533.72 | 522.12 | 415.81 | 103.47 |
EBITDA Margin | 39.08% | 40.17% | 37.38% | 42.52% | 43.34% | 16.59% |
D&A For EBITDA | 439.73 | 431.67 | 339.71 | 255.19 | 253.61 | 82.76 |
EBIT | 265.69 | 242.08 | 194.01 | 266.93 | 162.19 | 20.71 |
EBIT Margin | 14.72% | 14.43% | 13.59% | 21.74% | 16.90% | 3.32% |
Effective Tax Rate | - | 10.49% | 23.00% | 3.96% | 34.28% | - |
Advertising Expenses | - | 47.21 | 36.42 | 30.04 | - | 19.47 |