Grazziotin S.A. (BVMF:CGRA4)
Brazil flag Brazil · Delayed Price · Currency is BRL
24.35
-0.08 (-0.33%)
Aug 4, 2026, 4:49 PM GMT-3

Grazziotin Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
741.51744.82728.59676.83682.35613.66
Revenue Growth
0.76%2.23%7.65%-0.81%11.19%36.38%
Gross Profit
404.66399.59384.97351.56371.82327.83
Operating Income
56.2751.2880.0645.469.54136.5
Net Income
84.6583.86104.6595.65119.07174.78
Earnings Per Share
3.543.484.314.095.297.66
EPS Growth
-16.20%-19.23%5.33%-22.67%-30.94%153.09%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shopping Center
1.030.871.911.951.75
Retail
692.85693.32640.46647.54579.25
Financial
61.1340.6541.639.3617.85
Floresta
2.161.541.111.8919.74
Agribusiness (Joint Venture)
97.2215.15158.98199.77222.53
Eliminations
-109.54-222.94-167.22-208.16-227.46
Total
744.82728.59676.83682.35613.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
156.45147.06207.19168.72125.3535.43
Total Debt
145.3164.82175.76166.81157.55118.41
Net Cash (Debt)
11.14-17.7631.431.91-32.2-82.98
Net Cash Growth
-81.63%-1545.71%---
Net Cash Per Share
0.47-0.741.290.08-1.43-3.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
148.28148.07155.13152.97229.31124.44
Capital Expenditures
-33.47-35.96-52.39-65.75-76.15-45.25
Free Cash Flow
114.81112.11102.7487.22153.1679.19
Free Cash Flow Growth
-2.37%9.12%17.80%-43.05%93.39%-51.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.57%53.65%52.84%51.94%54.49%53.42%
Operating Margin
7.59%6.88%10.99%6.71%10.19%22.24%
Pretax Margin
12.30%11.70%16.69%16.06%19.86%35.66%
Profit Margin
11.42%11.26%14.36%14.13%17.45%28.48%
FCF Margin
15.48%15.05%14.10%12.89%22.45%12.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.9302.9302.3072.3222.0532.013
Dividend Per Share Growth
126.84%27.00%-0.66%13.12%1.98%112.88%
Dividend Yield
11.99%11.59%13.43%14.31%13.73%10.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.887.735.135.544.444.28
P/FCF Ratio
4.985.785.226.073.459.44
PS Ratio
0.770.870.740.780.781.22