Grazziotin S.A. (BVMF:CGRA4)
Brazil flag Brazil · Delayed Price · Currency is BRL
22.75
+0.17 (0.75%)
Aug 31, 2026, 10:36 AM GMT-3

Grazziotin Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
736.31744.82728.59676.83682.35613.66
Revenue Growth
-1.39%2.23%7.65%-0.81%11.19%36.38%
Gross Profit
398.33399.59384.97351.56371.82327.83
Operating Income
49.4451.2880.0645.469.54136.5
Net Income
72.6183.86104.6595.65119.07174.78
Earnings Per Share
3.033.484.314.095.297.66
EPS Growth
-37.99%-19.23%5.33%-22.67%-30.94%153.09%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-109.54-222.94-167.22-208.16-227.46
Shopping Center
1.030.871.911.951.75
Retail
692.85693.32640.46647.54579.25
Floresta
2.161.541.111.8919.74
Agribusiness (Joint Venture)
97.2215.15158.98199.77222.53
Financial
61.1340.6541.639.3617.85
Total
744.82728.59676.83682.35613.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170.2147.06207.19168.72125.3535.43
Total Debt
143.85164.82175.76166.81157.55118.41
Net Cash (Debt)
26.36-17.7631.431.91-32.2-82.98
Net Cash Growth
--1545.71%---
Net Cash Per Share
1.10-0.741.290.08-1.43-3.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
156.58148.07155.13152.97229.31124.44
Capital Expenditures
-37.58-35.96-52.39-65.75-76.15-45.25
Free Cash Flow
119112.11102.7487.22153.1679.19
Free Cash Flow Growth
7.45%9.12%17.80%-43.05%93.39%-51.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.10%53.65%52.84%51.94%54.49%53.42%
Operating Margin
6.71%6.88%10.99%6.71%10.19%22.24%
Pretax Margin
10.58%11.70%16.69%16.06%19.86%35.66%
Profit Margin
9.86%11.26%14.36%14.13%17.45%28.48%
FCF Margin
16.16%15.05%14.10%12.89%22.45%12.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.9302.9302.3072.3222.0532.013
Dividend Per Share Growth
126.85%27.00%-0.66%13.12%1.98%112.88%
Dividend Yield
12.47%11.59%13.43%14.31%13.73%10.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.447.735.135.544.444.28
P/FCF Ratio
4.535.785.226.073.459.44
PS Ratio
0.730.870.740.780.781.22