Grazziotin S.A. (BVMF:CGRA4)
Brazil flag Brazil · Delayed Price · Currency is BRL
22.37
-0.24 (-1.06%)
Oct 30, 2026, 3:35 PM GMT-3

Grazziotin Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
736.31744.82728.59676.83682.35613.66
Revenue Growth
-1.39%2.23%7.65%-0.81%11.19%36.38%
Gross Profit
398.33399.59384.97351.56371.82327.83
Operating Income
49.4451.2880.0645.469.54136.5
Net Income
72.6183.86104.6595.65119.07174.78
Earnings Per Share
3.033.484.314.095.297.66
EPS Growth
-37.99%-19.23%5.33%-22.67%-30.94%153.09%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-109.54-222.94-167.22-208.16-227.46
Shopping Center
1.030.871.911.951.75
Retail
692.85693.32640.46647.54579.25
Floresta
2.161.541.111.8919.74
Agribusiness (Joint Venture)
97.2215.15158.98199.77222.53
Financial
61.1340.6541.639.3617.85
Total
744.82728.59676.83682.35613.66

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170.2147.06207.19168.72125.3535.43
Total Debt
143.85164.82175.76166.81157.55118.41
Net Cash (Debt)
26.36-17.7631.431.91-32.2-82.98
Net Cash Growth
--1545.71%---
Net Cash Per Share
1.10-0.741.290.08-1.43-3.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
156.58148.07155.13152.97229.31124.44
Capital Expenditures
-37.58-35.96-52.39-65.75-76.15-45.25
Free Cash Flow
119112.11102.7487.22153.1679.19
Free Cash Flow Growth
7.45%9.12%17.80%-43.05%93.39%-51.64%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.10%53.65%52.84%51.94%54.49%53.42%
Operating Margin
6.71%6.88%10.99%6.71%10.19%22.24%
Pretax Margin
10.58%11.70%16.69%16.06%19.86%35.66%
Profit Margin
9.86%11.26%14.36%14.13%17.45%28.48%
FCF Margin
16.16%15.05%14.10%12.89%22.45%12.90%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.9302.9302.3072.3222.0532.013
Dividend Per Share Growth
61.29%27.00%-0.66%13.12%1.98%112.88%
Dividend Yield
13.10%10.64%10.42%10.25%8.74%6.05%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.377.735.135.544.444.28
P/FCF Ratio
4.435.785.226.073.459.44
PS Ratio
0.720.870.740.780.781.22