Grazziotin S.A. (BVMF:CGRA4)
Brazil · Delayed Price · Currency is BRL 22.75
+0.17 (0.75%)
Aug 31, 2026, 10:36 AM GMT-3
Grazziotin Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 539 | 648 | 537 | 529 | 529 | 748 | |
Market Cap Growth | -1.70% | 20.78% | 1.36% | 0.06% | -29.24% | 7.76% |
Enterprise Value | 512 | 576 | 535 | 529 | 570 | 751 |
Last Close Price | 22.58 | 25.29 | 17.18 | 16.23 | 14.95 | 19.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.44 | 7.73 | 5.13 | 5.54 | 4.44 | 4.28 |
PS Ratio | 0.73 | 0.87 | 0.74 | 0.78 | 0.78 | 1.22 |
PB Ratio | 0.58 | 0.74 | 0.56 | 0.60 | 0.64 | 1.00 |
P/TBV Ratio | 0.58 | 0.74 | 0.57 | 0.61 | 0.64 | 1.00 |
P/FCF Ratio | 4.53 | 5.78 | 5.22 | 6.07 | 3.45 | 9.44 |
P/OCF Ratio | 3.44 | 4.38 | 3.46 | 3.46 | 2.31 | 6.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.70 | 0.77 | 0.74 | 0.78 | 0.84 | 1.22 |
EV/EBITDA Ratio | 4.45 | 6.79 | 4.88 | 7.01 | 6.11 | 4.91 |
EV/EBIT Ratio | 9.24 | 11.23 | 6.69 | 11.65 | 8.20 | 5.50 |
EV/FCF Ratio | 4.31 | 5.14 | 5.21 | 6.07 | 3.72 | 9.48 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.19 | 0.18 | 0.19 | 0.19 | 0.16 |
Debt / EBITDA Ratio | 1.32 | 1.49 | 1.25 | 1.61 | 1.34 | 0.68 |
Debt / FCF Ratio | 1.21 | 1.47 | 1.71 | 1.91 | 1.03 | 1.50 |
Net Debt / Equity Ratio | -0.03 | 0.02 | -0.03 | 0.00 | 0.04 | 0.11 |
Net Debt / EBITDA Ratio | -0.31 | 0.21 | -0.29 | -0.02 | 0.35 | 0.54 |
Net Debt / FCF Ratio | -0.22 | 0.16 | -0.31 | -0.02 | 0.21 | 1.05 |
Asset Turnover | 0.57 | 0.57 | 0.55 | 0.55 | 0.61 | 0.62 |
Inventory Turnover | 2.47 | 2.38 | 2.44 | 2.50 | 2.60 | 2.80 |
Quick Ratio | 2.14 | 1.62 | 1.90 | 1.71 | 1.87 | 1.77 |
Current Ratio | 2.83 | 2.26 | 2.47 | 2.28 | 2.45 | 2.38 |
Return on Equity (ROE) | 7.73% | 9.16% | 11.39% | 11.14% | 15.07% | 25.33% |
Return on Assets (ROA) | 2.40% | 2.45% | 3.81% | 2.32% | 3.85% | 8.61% |
Return on Invested Capital (ROIC) | 5.19% | 5.43% | 7.64% | 4.58% | 7.21% | 16.07% |
Return on Capital Employed (ROCE) | 4.60% | 5.00% | 7.30% | 4.40% | 7.30% | 15.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.48% | 12.94% | 19.50% | 18.07% | 22.51% | 23.38% |
FCF Yield | 22.09% | 17.30% | 19.15% | 16.47% | 28.95% | 10.59% |
Dividend Yield | 12.47% | 11.59% | 13.43% | 14.31% | 13.73% | 10.54% |
Payout Ratio | 173.87% | 153.98% | 43.84% | 43.04% | 35.44% | 12.68% |
Buyback Yield / Dilution | 0.63% | 0.80% | -3.86% | -3.88% | 1.34% | 2.73% |
Total Shareholder Return | 13.10% | 12.38% | 9.56% | 10.43% | 15.08% | 13.28% |