Cury Construtora e Incorporadora S.A. (BVMF:CURY3)
Brazil
· Delayed Price · Currency is BRL 24.79
-0.15 (-0.60%)
Mar 28, 2025, 5:06 PM GMT-3
BVMF:CURY3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,926 | 2,886 | 2,257 | 1,738 | 1,145 | Upgrade
|
| Revenue Growth (YoY) | 36.04% | 27.86% | 29.86% | 51.86% | 12.30% | Upgrade
|
| Cost of Revenue | 2,413 | 1,791 | 1,420 | 1,094 | 716.29 | Upgrade
|
| Gross Profit | 1,513 | 1,095 | 836.89 | 644.67 | 428.39 | Upgrade
|
| Selling, General & Admin | 616.3 | 451.01 | 348.76 | 266.69 | 199.7 | Upgrade
|
| Other Operating Expenses | 58.19 | 40.52 | 32.51 | 22.95 | -1.96 | Upgrade
|
| Operating Expenses | 674.49 | 491.54 | 381.26 | 289.64 | 197.74 | Upgrade
|
| Operating Income | 838.45 | 603.82 | 455.63 | 355.04 | 230.65 | Upgrade
|
| Interest Expense | -97.08 | -63.94 | -50.3 | -29.59 | -8.36 | Upgrade
|
| Interest & Investment Income | 85.75 | 67.31 | 54.3 | 17.24 | 8.59 | Upgrade
|
| Earnings From Equity Investments | 8.54 | 1.65 | 0.38 | 0.93 | 2.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.76 | -17.28 | -28.44 | -12.37 | -9.04 | Upgrade
|
| EBT Excluding Unusual Items | 815.9 | 591.55 | 431.57 | 331.24 | 224.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 40.44 | - | Upgrade
|
| Legal Settlements | -27.31 | -23.53 | -26.57 | -20.04 | -7.99 | Upgrade
|
| Pretax Income | 788.6 | 568.03 | 405 | 351.64 | 216.21 | Upgrade
|
| Income Tax Expense | 89.78 | 72.42 | 56.56 | 36.33 | 26.21 | Upgrade
|
| Earnings From Continuing Operations | 698.81 | 495.61 | 348.44 | 315.31 | 190 | Upgrade
|
| Minority Interest in Earnings | -48.97 | -13.85 | -18.56 | -15.56 | -29.19 | Upgrade
|
| Net Income | 649.84 | 481.77 | 329.89 | 299.75 | 160.81 | Upgrade
|
| Net Income to Common | 649.84 | 481.77 | 329.89 | 299.75 | 160.81 | Upgrade
|
| Net Income Growth | 34.89% | 46.04% | 10.05% | 86.40% | 0.43% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 292 | 292 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 290 | 292 | 292 | 163 | Upgrade
|
| Shares Change (YoY) | - | -0.68% | - | 79.30% | 128.84% | Upgrade
|
| EPS (Basic) | 2.24 | 1.66 | 1.13 | 1.03 | 0.99 | Upgrade
|
| EPS (Diluted) | 2.24 | 1.66 | 1.13 | 1.03 | 0.99 | Upgrade
|
| EPS Growth | 34.89% | 47.04% | 10.05% | 3.96% | -56.12% | Upgrade
|
| Free Cash Flow | 441.92 | 419.72 | 328.6 | 253.5 | 160.38 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 1.45 | 1.13 | 0.87 | 0.98 | Upgrade
|
| Dividend Per Share | - | 1.841 | 0.722 | 0.171 | 0.394 | Upgrade
|
| Dividend Growth | - | 154.80% | 321.66% | -56.52% | - | Upgrade
|
| Gross Margin | 38.53% | 37.95% | 37.08% | 37.09% | 37.42% | Upgrade
|
| Operating Margin | 21.36% | 20.92% | 20.18% | 20.42% | 20.15% | Upgrade
|
| Profit Margin | 16.55% | 16.69% | 14.61% | 17.24% | 14.05% | Upgrade
|
| Free Cash Flow Margin | 11.25% | 14.54% | 14.56% | 14.58% | 14.01% | Upgrade
|
| EBITDA | 867.45 | 627.37 | 478.01 | 375.03 | 244.92 | Upgrade
|
| EBITDA Margin | 22.09% | 21.74% | 21.18% | 21.57% | 21.40% | Upgrade
|
| D&A For EBITDA | 29 | 23.56 | 22.37 | 19.99 | 14.26 | Upgrade
|
| EBIT | 838.45 | 603.82 | 455.63 | 355.04 | 230.65 | Upgrade
|
| EBIT Margin | 21.36% | 20.92% | 20.18% | 20.42% | 20.15% | Upgrade
|
| Effective Tax Rate | 11.39% | 12.75% | 13.97% | 10.33% | 12.12% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.