BVMF:CURY3 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,399	3,926	2,886	2,257	1,738
Revenue Growth (YoY)	37.52%	36.04%	27.86%	29.86%	51.86%
Cost of Revenue	3,253	2,413	1,791	1,420	1,094
Gross Profit	2,147	1,513	1,095	836.89	644.67
Selling, General & Admin	734.23	616.3	451.01	348.76	266.69
Other Operating Expenses	107.17	58.19	40.52	32.51	22.95
Operating Expenses	841.4	674.49	491.54	381.26	289.64
Operating Income	1,305	838.45	603.82	455.63	355.04
Interest Expense	-168.82	-97.08	-63.94	-50.3	-29.59
Interest & Investment Income	153.63	85.75	67.31	54.3	17.24
Earnings From Equity Investments	7.39	8.54	1.65	0.38	0.93
Other Non Operating Income (Expenses)	-32.62	-19.76	-17.28	-28.44	-12.37
EBT Excluding Unusual Items	1,265	815.9	591.55	431.57	331.24
Gain (Loss) on Sale of Assets	-	-	-	-	40.44
Legal Settlements	-44.52	-27.31	-23.53	-26.57	-20.04
Pretax Income	1,220	788.6	568.03	405	351.64
Income Tax Expense	139.03	89.78	72.42	56.56	36.33
Earnings From Continuing Operations	1,081	698.81	495.61	348.44	315.31
Minority Interest in Earnings	-105.68	-48.97	-13.85	-18.56	-15.56
Net Income	975.54	649.84	481.77	329.89	299.75
Net Income to Common	975.54	649.84	481.77	329.89	299.75
Net Income Growth	50.12%	34.89%	46.04%	10.05%	86.40%
Shares Outstanding (Basic)	293	290	290	292	292
Shares Outstanding (Diluted)	293	290	290	292	292
Shares Change (YoY)	1.04%	-	-0.68%	-	79.30%
EPS (Basic)	3.33	2.24	1.66	1.13	1.03
EPS (Diluted)	3.33	2.24	1.66	1.13	1.03
EPS Growth	48.58%	34.89%	47.04%	10.05%	3.96%
Free Cash Flow	712.57	441.92	419.72	328.6	253.5
Free Cash Flow Per Share	2.43	1.52	1.45	1.13	0.87
Dividend Per Share	3.856	0.949	1.841	0.722	0.171
Dividend Growth	306.51%	-48.46%	154.80%	321.66%	-56.52%
Gross Margin	39.76%	38.53%	37.95%	37.08%	37.09%
Operating Margin	24.17%	21.36%	20.92%	20.18%	20.42%
Profit Margin	18.07%	16.55%	16.69%	14.61%	17.24%
Free Cash Flow Margin	13.20%	11.25%	14.54%	14.56%	14.58%
EBITDA	1,340	867.45	627.37	478.01	375.03
EBITDA Margin	24.81%	22.09%	21.74%	21.18%	21.57%
D&A For EBITDA	34.59	29	23.56	22.37	19.99
EBIT	1,305	838.45	603.82	455.63	355.04
EBIT Margin	24.17%	21.36%	20.92%	20.18%	20.42%
Effective Tax Rate	11.39%	11.39%	12.75%	13.97%	10.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.