BVMF:DMVF3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	317	311	300	207	213	647
Market Cap Growth	3.64%	3.71%	44.99%	-2.85%	-67.06%	-
Enterprise Value	764	631	531	423	436	712
Last Close Price	6.27	6.15	5.93	4.09	4.21	12.78
PE Ratio	19.05	12.04	14.05	18.23	107.65	5257.76
PS Ratio	0.12	0.14	0.17	0.14	0.19	0.64
PB Ratio	0.35	0.35	0.35	0.24	0.25	0.77
P/TBV Ratio	1.04	1.07	1.11	0.84	0.94	2.92
P/FCF Ratio	3.81	3.14	3.11	3.03	4.62	-
P/OCF Ratio	1.92	1.76	2.06	2.02	2.24	111.42
EV/Sales Ratio	0.29	0.29	0.30	0.28	0.38	0.71
EV/EBITDA Ratio	3.89	6.42	6.50	6.66	18.31	24.87
EV/EBIT Ratio	11.18	9.97	10.35	11.86	-	107.18
EV/FCF Ratio	9.18	6.35	5.51	6.19	9.46	-
Debt / Equity Ratio	0.51	0.46	0.33	0.33	0.38	0.42
Debt / EBITDA Ratio	2.35	2.30	1.83	2.13	3.49	4.28
Debt / FCF Ratio	5.54	4.16	2.94	4.13	6.91	-
Net Debt / Equity Ratio	0.49	0.40	0.28	0.27	0.27	0.18
Net Debt / EBITDA Ratio	4.10	3.62	2.94	3.56	9.32	5.13
Net Debt / FCF Ratio	5.37	3.58	2.48	3.30	4.82	-6.70
Asset Turnover	1.42	1.28	1.16	1.01	0.78	0.79
Inventory Turnover	7.14	6.39	6.94	6.82	5.67	5.20
Quick Ratio	0.58	0.59	0.67	0.72	0.66	1.03
Current Ratio	1.06	1.14	1.16	1.20	1.10	1.52
Return on Equity (ROE)	1.85%	2.93%	2.48%	1.35%	0.24%	0.02%
Return on Assets (ROA)	2.34%	2.34%	2.13%	1.51%	-0.09%	0.33%
Return on Invested Capital (ROIC)	5.12%	4.86%	3.82%	2.97%	-0.21%	0.75%
Return on Capital Employed (ROCE)	5.10%	4.80%	4.50%	3.20%	-0.20%	0.60%
Earnings Yield	5.25%	8.31%	7.12%	5.49%	0.93%	0.02%
FCF Yield	26.23%	31.90%	32.16%	32.99%	21.63%	-3.39%
Buyback Yield / Dilution	0.10%	-	-	-	-	-87.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.