Embpar Participacoes S.A. (BVMF:EPAR3)

Brazil · Delayed Price · Currency is BRL

1.350

+0.010 (0.75%)

Sep 4, 2026, 4:21 PM GMT-3

Embpar Participacoes Financials Overview

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2.25	2.39	24.37	457.47	1,087	943.25
Revenue Growth	-22.88%	-90.19%	-94.67%	-57.90%	15.19%	107.85%
Gross Profit	1.92	2.01	-0.57	76.7	180.26	153.02
Operating Income	-16.16	-10.94	-13.3	11.77	86.96	75.56
Net Income	-0.22	-2.87	-6.79	15.55	63.45	73.89
Earnings Per Share	-0.01	-0.19	-0.46	1.05	4.27	4.97
EPS Growth	-	-	-	-75.48%	-14.15%	364.81%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	9.91	3.93	5.39	6.9	33.54	59.48
Total Debt	-	-	-	0.62	91	68.56
Net Cash (Debt)	9.91	3.93	5.39	6.28	-57.45	-9.08
Net Cash Growth	231.44%	-27.03%	-14.21%	-	-	-
Net Cash Per Share	0.67	0.26	0.36	0.42	-3.87	-0.61

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	4.79	-3.82	17.28	13.91	-50.38	3.76
Capital Expenditures	-	-	-	-25.72	-2.06	-3.8
Free Cash Flow	4.79	-3.82	17.28	-11.81	-52.44	-0.04
Free Cash Flow Growth	-72.44%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	85.19%	83.90%	-2.32%	16.77%	16.59%	16.22%
Operating Margin	-719.04%	-457.42%	-54.58%	2.57%	8.00%	8.01%
Pretax Margin	36.03%	-109.28%	3.38%	5.03%	8.15%	7.83%
Profit Margin	-9.65%	-119.82%	-27.86%	3.40%	5.84%	7.83%
FCF Margin	212.86%	-159.93%	70.88%	-2.58%	-4.83%	-0.00%

Dividends

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	2.086	2.624	1.242	2.019
Dividend Per Share Growth	-20.51%	111.25%	-38.46%	-
Dividend Yield	47.69%	34.00%	24.93%	33.58%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	11.09	2.28	2.64
P/FCF Ratio	4.19	-	4.54	-	-	-
PS Ratio	8.92	25.05	3.22	0.38	0.13	0.21