Embpar Participacoes Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26	60	78	173	145	195
Market Cap Growth	-60.05%	-23.67%	-54.52%	19.08%	-25.69%	18.58%
Enterprise Value	18	56	59	154	175	203
Last Close Price	1.75	4.03	4.37	7.72	4.98	6.01
PE Ratio	57.19	-	-	11.09	2.28	2.64
PS Ratio	10.71	25.05	3.22	0.38	0.13	0.21
PB Ratio	0.62	1.52	1.42	2.15	1.26	2.17
P/TBV Ratio	0.62	1.52	1.42	2.15	1.26	2.17
P/FCF Ratio	-	-	4.54	-	-	-
P/OCF Ratio	-	-	4.54	12.40	-	51.83
EV/Sales Ratio	7.29	23.62	2.40	0.34	0.16	0.22
EV/EBITDA Ratio	-	-	-	4.42	1.87	2.61
EV/EBIT Ratio	-	-	-	13.11	2.01	2.69
EV/FCF Ratio	-	-	3.39	-	-	-
Debt / Equity Ratio	-	-	-	0.01	0.79	0.76
Debt / EBITDA Ratio	-	-	-	0.02	0.97	0.82
Net Debt / Equity Ratio	-0.20	-0.10	-0.10	-0.08	0.50	0.10
Net Debt / EBITDA Ratio	0.51	0.40	0.46	-0.18	0.61	0.12
Net Debt / FCF Ratio	0.93	1.03	-0.31	0.53	-1.10	-216.19
Asset Turnover	0.04	0.04	0.29	2.19	3.79	4.56
Inventory Turnover	-	-	2.33	8.38	17.83	35.56
Quick Ratio	7.34	2.68	15.56	1.43	1.01	1.42
Current Ratio	7.54	2.83	15.81	4.26	1.48	1.85
Return on Equity (ROE)	0.94%	-6.05%	-10.03%	15.96%	61.92%	127.34%
Return on Assets (ROA)	-17.25%	-11.03%	-9.75%	3.52%	18.94%	22.85%
Return on Invested Capital (ROIC)	-17.25%	-25.61%	177.44%	6.46%	45.91%	96.44%
Return on Capital Employed (ROCE)	-31.50%	-20.90%	-19.40%	12.50%	54.80%	45.90%
Earnings Yield	1.75%	-4.78%	-8.65%	9.01%	43.79%	37.90%
FCF Yield	-	-6.39%	22.02%	-6.84%	-36.19%	-0.02%
Dividend Yield	99.98%	-	47.69%	34.00%	24.93%	33.58%
Buyback Yield / Dilution	-	-	-0.00%	0.02%	-0.02%	-0.00%
Total Shareholder Return	92.08%	-	47.68%	34.02%	24.91%	33.58%