Equatorial Pará Distribuidora de Energia S.A. (BVMF:EQPA3)
Brazil
· Delayed Price · Currency is BRL 6.21
+0.02 (0.32%)
Apr 24, 2025, 4:44 PM GMT-3
BVMF:EQPA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,862 | 10,378 | 8,513 | 8,120 | 5,875 | Upgrade
|
| Revenue Growth (YoY) | 4.66% | 21.91% | 4.85% | 38.21% | 5.00% | Upgrade
|
| Selling, General & Admin | 503.17 | 348.22 | 442.54 | 434.82 | 358.38 | Upgrade
|
| Provision for Bad Debts | 303.54 | 181.19 | 96 | 162.51 | - | Upgrade
|
| Other Operating Expenses | 7,449 | 6,806 | 5,720 | 5,797 | 4,136 | Upgrade
|
| Total Operating Expenses | 8,256 | 7,336 | 6,259 | 6,395 | 4,494 | Upgrade
|
| Operating Income | 2,606 | 3,043 | 2,255 | 1,725 | 1,381 | Upgrade
|
| Interest Expense | -386.37 | -411.76 | -343.69 | -234.57 | -712.82 | Upgrade
|
| Interest Income | 224.96 | 193.55 | 215.76 | 121.46 | 508.75 | Upgrade
|
| Net Interest Expense | -161.41 | -218.21 | -127.94 | -113.1 | -204.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 280.51 | 61.23 | 108.3 | 39.19 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -445.29 | -169.65 | -254.85 | -272.87 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,280 | 2,716 | 1,980 | 1,378 | 1,177 | Upgrade
|
| Gain (Loss) on Sale of Assets | -60.78 | -144.93 | -216.87 | -68.54 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -212.1 | Upgrade
|
| Legal Settlements | -24.65 | -18.19 | -27.47 | -10.27 | - | Upgrade
|
| Pretax Income | 2,194 | 2,553 | 1,736 | 1,299 | 964.8 | Upgrade
|
| Income Tax Expense | 218.05 | 327.26 | 179.31 | 273.62 | 246.25 | Upgrade
|
| Net Income | 1,976 | 2,226 | 1,556 | 1,026 | 718.54 | Upgrade
|
| Net Income to Common | 1,976 | 2,226 | 1,556 | 1,026 | 718.54 | Upgrade
|
| Net Income Growth | -11.22% | 43.01% | 51.76% | 42.73% | 53.17% | Upgrade
|
| Shares Outstanding (Basic) | 2,209 | 2,205 | 2,205 | 2,209 | 2,209 | Upgrade
|
| Shares Outstanding (Diluted) | 2,209 | 2,205 | 2,205 | 2,209 | 2,209 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | -0.20% | - | - | Upgrade
|
| EPS (Basic) | 0.89 | 1.01 | 0.71 | 0.46 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.89 | 1.01 | 0.71 | 0.46 | 0.33 | Upgrade
|
| EPS Growth | -11.40% | 43.01% | 52.07% | 42.73% | 53.17% | Upgrade
|
| Dividend Per Share | 0.759 | - | 0.901 | 0.440 | - | Upgrade
|
| Dividend Growth | - | - | 104.72% | - | - | Upgrade
|
| Profit Margin | 18.19% | 21.45% | 18.28% | 12.63% | 12.23% | Upgrade
|
| EBITDA | 3,024 | 3,477 | 2,630 | 2,080 | 1,693 | Upgrade
|
| EBITDA Margin | 27.84% | 33.50% | 30.89% | 25.62% | 28.82% | Upgrade
|
| D&A For EBITDA | 418.22 | 434 | 375.63 | 355.36 | 312.04 | Upgrade
|
| EBIT | 2,606 | 3,043 | 2,255 | 1,725 | 1,381 | Upgrade
|
| EBIT Margin | 23.99% | 29.32% | 26.48% | 21.24% | 23.51% | Upgrade
|
| Effective Tax Rate | 9.94% | 12.82% | 10.33% | 21.06% | 25.52% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.