Equatorial Pará Distribuidora de Energia S.A. (BVMF:EQPA3)
Brazil · Delayed Price · Currency is BRL 5.77
-0.02 (-0.35%)
Jun 18, 2026, 4:50 PM GMT-3
BVMF:EQPA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,542 | 12,224 | 10,862 | 10,378 | 8,513 | 8,120 | |
Revenue Growth (YoY) | 12.36% | 12.54% | 4.66% | 21.91% | 4.85% | 38.21% |
Selling, General & Admin | 611.72 | 551.7 | 503.17 | 348.22 | 442.54 | 434.82 |
Provision for Bad Debts | 276.81 | 250.14 | 303.54 | 181.19 | 96 | 162.51 |
Other Operating Expenses | 9,083 | 8,893 | 7,449 | 6,806 | 5,720 | 5,797 |
Total Operating Expenses | 9,971 | 9,695 | 8,256 | 7,336 | 6,259 | 6,395 |
Operating Income | 2,571 | 2,529 | 2,606 | 3,043 | 2,255 | 1,725 |
Interest Expense | -694.5 | -641.28 | -386.37 | -411.76 | -343.69 | -234.57 |
Interest Income | 479.79 | 470.6 | 224.96 | 193.55 | 215.76 | 121.46 |
Net Interest Expense | -214.71 | -170.67 | -161.41 | -218.21 | -127.94 | -113.1 |
Currency Exchange Gain (Loss) | 139.75 | - | - | - | 108.3 | 39.19 |
Other Non-Operating Income (Expenses) | -460.19 | -337.43 | -164.78 | -108.42 | -254.85 | -272.87 |
EBT Excluding Unusual Items | 2,036 | 2,021 | 2,280 | 2,716 | 1,980 | 1,378 |
Gain (Loss) on Sale of Assets | -187.93 | -149.73 | -60.78 | -144.93 | -216.87 | -68.54 |
Legal Settlements | -72.1 | -66.4 | -24.65 | -18.19 | -27.47 | -10.27 |
Pretax Income | 1,776 | 1,805 | 2,194 | 2,553 | 1,736 | 1,299 |
Income Tax Expense | 231.84 | 252.01 | 218.05 | 327.26 | 179.31 | 273.62 |
Net Income | 1,544 | 1,553 | 1,976 | 2,226 | 1,556 | 1,026 |
Net Income to Common | 1,544 | 1,553 | 1,976 | 2,226 | 1,556 | 1,026 |
Net Income Growth | -20.38% | -21.43% | -11.22% | 43.01% | 51.76% | 42.73% |
Shares Outstanding (Basic) | 2,209 | 2,209 | 2,209 | 2,205 | 2,205 | 2,209 |
Shares Outstanding (Diluted) | 2,209 | 2,209 | 2,209 | 2,205 | 2,205 | 2,209 |
Shares Change (YoY) | - | - | 0.20% | - | -0.20% | - |
EPS (Basic) | 0.70 | 0.70 | 0.89 | 1.01 | 0.71 | 0.46 |
EPS (Diluted) | 0.70 | 0.70 | 0.89 | 1.01 | 0.71 | 0.46 |
EPS Growth | -20.38% | -21.43% | -11.40% | 43.01% | 52.07% | 42.73% |
Dividend Per Share | 0.659 | 0.659 | 0.759 | - | 0.901 | 0.440 |
Dividend Growth | -13.20% | -13.20% | - | - | 104.72% | - |
Profit Margin | 12.31% | 12.70% | 18.19% | 21.45% | 18.28% | 12.63% |
EBITDA | 3,232 | 3,136 | 3,024 | 3,477 | 2,630 | 2,080 |
EBITDA Margin | 25.77% | 25.66% | 27.84% | 33.50% | 30.89% | 25.62% |
D&A For EBITDA | 661.04 | 607.09 | 418.22 | 434 | 375.63 | 355.36 |
EBIT | 2,571 | 2,529 | 2,606 | 3,043 | 2,255 | 1,725 |
EBIT Margin | 20.50% | 20.69% | 23.99% | 29.32% | 26.48% | 21.24% |
Effective Tax Rate | 13.06% | 13.96% | 9.94% | 12.82% | 10.33% | 21.06% |