BVMF:EQPA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,918	13,243	12,426	16,840	14,061	11,344
Market Cap Growth	16.17%	6.57%	-26.21%	19.77%	23.95%	55.30%
Enterprise Value	21,559	17,966	15,215	20,557	16,378	13,461
PE Ratio	10.24	8.53	6.29	7.57	9.03	11.06
PS Ratio	1.30	1.08	1.14	1.62	1.65	1.40
PB Ratio	3.07	2.56	2.49	3.62	4.87	3.38
P/OCF Ratio	10.95	9.11	5.56	8.16	8.26	10.65
EV/Sales Ratio	1.76	1.47	1.40	1.98	1.92	1.66
EV/EBITDA Ratio	6.86	5.73	5.03	5.91	6.23	6.47
EV/EBIT Ratio	8.53	7.10	5.84	6.76	7.26	7.81
Debt / Equity Ratio	1.61	1.61	1.54	1.08	1.95	1.23
Debt / EBITDA Ratio	2.65	2.65	2.54	1.45	2.14	1.98
Net Debt / Equity Ratio	1.09	1.09	0.83	0.81	1.37	0.77
Net Debt / EBITDA Ratio	1.80	1.80	1.37	1.08	1.51	1.24
Quick Ratio	1.80	1.80	1.52	1.45	1.29	1.29
Current Ratio	1.89	1.89	1.56	1.47	1.36	1.45
Asset Turnover	0.67	0.67	0.68	0.77	0.68	0.67
Return on Equity (ROE)	30.54%	30.54%	41.02%	59.06%	49.80%	30.46%
Return on Assets (ROA)	8.63%	8.63%	10.15%	14.05%	11.31%	8.85%
Return on Capital Employed (ROCE)	16.30%	16.30%	19.40%	26.80%	23.70%	19.50%
Earnings Yield	9.75%	11.72%	15.90%	13.22%	11.07%	9.04%
Dividend Yield	9.15%	11.00%	15.05%	-	17.88%	12.36%
Payout Ratio	93.70%	93.70%	84.92%	14.64%	125.32%	88.29%
Buyback Yield / Dilution	-	-	-0.20%	-	0.20%	-
Total Shareholder Return	9.15%	11.00%	14.85%	-	18.08%	12.36%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.