BVMF:EQPA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,866	12,426	16,840	14,061	11,344	7,305
Market Cap Growth	17.65%	-26.21%	19.77%	23.95%	55.30%	-2.47%
Enterprise Value	18,589	15,215	20,557	16,378	13,461	9,057
PE Ratio	8.40	6.29	7.57	9.03	11.06	10.17
PS Ratio	1.16	1.14	1.62	1.65	1.40	1.24
PB Ratio	2.73	2.49	3.62	4.87	3.38	2.17
P/OCF Ratio	7.22	5.56	8.16	8.26	10.65	4.63
EV/Sales Ratio	1.56	1.40	1.98	1.92	1.66	1.54
EV/EBITDA Ratio	6.28	5.03	5.91	6.23	6.47	5.35
EV/EBIT Ratio	7.63	5.84	6.76	7.26	7.81	6.56
Debt / Equity Ratio	1.99	1.54	1.08	1.95	1.23	1.25
Debt / EBITDA Ratio	3.41	2.54	1.45	2.14	1.98	2.50
Net Debt / Equity Ratio	0.93	0.82	0.81	1.37	0.77	0.53
Net Debt / EBITDA Ratio	1.60	1.35	1.08	1.51	1.24	1.05
Quick Ratio	1.45	1.54	1.45	1.29	1.29	1.90
Current Ratio	1.49	1.56	1.47	1.36	1.45	1.96
Asset Turnover	0.61	0.68	0.77	0.68	0.67	0.53
Return on Equity (ROE)	33.18%	41.02%	59.06%	49.80%	30.46%	21.53%
Return on Assets (ROA)	7.76%	10.15%	14.05%	11.31%	8.85%	7.78%
Return on Capital Employed (ROCE)	15.30%	19.40%	26.80%	23.70%	19.50%	14.20%
Earnings Yield	11.89%	15.90%	13.22%	11.07%	9.04%	9.84%
Dividend Yield	10.51%	15.05%	-	17.88%	12.36%	-
Payout Ratio	101.81%	84.92%	14.64%	125.32%	88.29%	86.05%
Buyback Yield / Dilution	-0.20%	-0.20%	-	0.20%	-	-
Total Shareholder Return	10.37%	14.85%	-	18.08%	12.36%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.