Fica Empreendimentos Imobiliarios S.A (BVMF:FIEI3)

BVMF:FIEI3 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-0.03	2.51	2.58	4.08	4.9
Revenue Growth (YoY)	-	-2.94%	-36.71%	-16.78%	142.05%
Cost of Revenue	0.06	0.88	1.94	3.65	4.19
Gross Profit	-0.09	1.63	0.64	0.43	0.71
Selling, General & Admin	3.88	7.35	7.8	8.55	8.11
Other Operating Expenses	1.15	-2.1	3.05	-0.02	0.27
Operating Expenses	5.3	5.25	10.84	8.58	8.41
Operating Income	-5.39	-3.62	-10.2	-8.15	-7.7
Interest Expense	-1.62	-0.31	-0.35	-	-0.01
Interest & Investment Income	0.38	0.33	1	1.26	0.63
Other Non Operating Income (Expenses)	-1.45	-0.1	-0	0.62	0.09
EBT Excluding Unusual Items	-8.08	-3.7	-9.55	-6.28	-7
Gain (Loss) on Sale of Investments	-	-	0	-	0.92
Asset Writedown	-0.14	3.27	-3.27	-0.01	-0.38
Legal Settlements	-	-	-	-1.02	-0.44
Other Unusual Items	-	-	-	-	0
Pretax Income	-8.22	-0.43	-12.81	-7.31	-6.9
Income Tax Expense	0.06	0.21	0.03	0.25	0.08
Earnings From Continuing Operations	-8.28	-0.64	-12.85	-7.55	-6.98
Minority Interest in Earnings	0.01	0	0.19	0.04	0
Net Income	-8.27	-0.64	-12.66	-7.51	-6.98
Net Income to Common	-8.27	-0.64	-12.66	-7.51	-6.98
Shares Outstanding (Basic)	-	2	2	2	2
Shares Outstanding (Diluted)	-	2	2	2	2
EPS (Basic)	-	-0.26	-5.23	-3.10	-2.88
EPS (Diluted)	-	-0.26	-5.23	-3.10	-2.88
Free Cash Flow	-8.39	-12.16	-7.2	-6.41	-5.4
Free Cash Flow Per Share	-	-5.02	-2.97	-2.65	-2.23
Gross Margin	-	64.90%	24.93%	10.54%	14.48%
Operating Margin	-	-144.36%	-394.74%	-199.73%	-157.03%
Profit Margin	-	-25.37%	-490.09%	-183.95%	-142.37%
Free Cash Flow Margin	-	-484.92%	-278.67%	-157.09%	-110.03%
EBITDA	-5.11	-3.54	-10.15	-8.11	-7.67
EBITDA Margin	-	-141.24%	-	-198.73%	-156.36%
D&A For EBITDA	0.28	0.08	0.04	0.04	0.03
EBIT	-5.39	-3.62	-10.2	-8.15	-7.7
EBIT Margin	-	-144.36%	-	-199.73%	-157.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.