BVMF:FLRP11 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	15.43	12.46	11.9	6.86	4.96
Other Revenue	-	-	-	1.5	1.18
Total Revenue	15.59	12.61	12.13	8.45	6.17
Revenue Growth (YoY	23.65%	3.96%	43.56%	36.99%	-23.07%
Property Expenses	-	-	-	2.22	1.48
Selling, General & Administrative	1.01	0.99	0.92	0.59	0.51
Other Operating Expenses	-	-	-	0.3	0.26
Total Operating Expenses	1.01	0.99	0.92	3.25	2.3
Operating Income	14.58	11.61	11.21	5.2	3.87
Other Non-Operating Income	-0.06	-0.03	-0.03	-	-
EBT Excluding Unusual Items	14.52	11.58	11.18	5.2	3.87
Asset Writedown	4.9	-19.35	31.24	3.46	6.08
Pretax Income	19.42	-7.77	42.42	8.66	9.95
Income Tax Expense	-	-	-	0.02	0.01
Net Income	19.42	-7.77	42.42	8.65	9.94
Net Income to Common	19.42	-7.77	42.42	8.65	9.94
Net Income Growth	-	-	390.68%	-13.01%	-52.55%
Basic Shares Outstanding	0	-	-	7	7
Diluted Shares Outstanding	0	-	-	7	7
Shares Change (YoY)	-	-	-	-	9.06%
EPS (Basic)	218.39	-	-	1.33	1.52
EPS (Diluted)	218.39	-	-	1.33	1.52
EPS Growth	-	-	-	-13.01%	-56.49%
Operating Margin	93.53%	92.12%	92.41%	61.57%	62.75%
Profit Margin	124.58%	-61.61%	349.76%	102.33%	161.15%
EBIT	14.58	11.61	11.21	5.2	3.87
EBIT Margin	93.53%	92.12%	92.41%	61.57%	62.75%
Effective Tax Rate	-	-	-	0.17%	0.07%