BVMF:FPAB11 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	16.37	12.67	13.87	20.83	17.43
Other Revenue	1.92	0.71	1.64	-	-0
Total Revenue	18.29	13.38	15.5	21.41	17.68
Revenue Growth (YoY	36.74%	-13.69%	-27.60%	21.14%	-20.71%
Property Expenses	3.15	4.55	0.17	-	-
Selling, General & Administrative	0.97	0.83	1.06	6.02	6.04
Other Operating Expenses	0.2	0.2	-4.85	0.12	0.09
Total Operating Expenses	4.31	5.58	-3.55	6.14	6.2
Operating Income	13.98	7.8	19.05	15.27	11.48
Interest & Investment Income	1.93	1.44	1.46	-	-
Other Non-Operating Income	-	-	-6.95	-	-
EBT Excluding Unusual Items	15.91	9.24	13.57	15.27	11.48
Asset Writedown	1.59	8.93	-25.63	-26.75	-29.38
Other Unusual Items	-	-	-	-	0.04
Pretax Income	17.5	18.17	-12.07	-11.47	-17.86
Income Tax Expense	0.05	0.3	-	-	-
Net Income	17.45	17.87	-12.07	-11.47	-17.86
Net Income to Common	17.45	17.87	-12.07	-11.47	-17.86
Net Income Growth	-2.34%	-	-	-	-
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change	-	-	-	-	-
EPS (Basic)	23.27	23.83	-16.09	-15.30	-23.81
EPS (Diluted)	23.27	23.83	-16.09	-15.30	-23.81
EPS Growth	-2.34%	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	76.42%	58.27%	122.91%	71.33%	64.94%
Profit Margin	95.39%	133.56%	-77.84%	-53.58%	-101.04%
EBIT	13.98	7.8	19.05	15.27	11.48
EBIT Margin	76.42%	58.27%	122.91%	71.33%	64.94%
Effective Tax Rate	0.30%	1.64%	-	-	-
Revenue as Reported	19.88	22.31	-	-	17.43