Hapvida Participações e Investimentos S.A. (BVMF:HAPV3)
2.220
-0.010 (-0.45%)
Apr 2, 2025, 11:46 AM GMT-3
BVMF:HAPV3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 596.75 | 1,430 | 1,268 | 347.26 | 143.21 | Upgrade
|
Short-Term Investments | 8,178 | 5,573 | 3,332 | 1,720 | 2,334 | Upgrade
|
Cash & Short-Term Investments | 8,774 | 7,004 | 4,600 | 2,067 | 2,477 | Upgrade
|
Cash Growth | 25.28% | 52.26% | 122.50% | -16.55% | 76.37% | Upgrade
|
Accounts Receivable | 561.94 | 629.43 | 1,617 | 1,670 | 433.43 | Upgrade
|
Other Receivables | 523.93 | 383 | 275.71 | 237.87 | 184.11 | Upgrade
|
Receivables | 1,086 | 1,012 | 1,892 | 1,908 | 617.53 | Upgrade
|
Inventory | 366.43 | 318.61 | 280.76 | 156.93 | 101.68 | Upgrade
|
Other Current Assets | 843.16 | 804.49 | 823.04 | 178.91 | 305.55 | Upgrade
|
Total Current Assets | 11,070 | 9,139 | 7,596 | 4,311 | 3,502 | Upgrade
|
Property, Plant & Equipment | 7,389 | 6,883 | 7,305 | 3,011 | 2,250 | Upgrade
|
Long-Term Investments | 486.43 | 891.79 | 1,271 | 5,791 | 1,225 | Upgrade
|
Goodwill | 45,219 | 45,219 | 44,882 | 5,092 | 2,705 | Upgrade
|
Other Intangible Assets | 4,259 | 5,066 | 5,874 | 2,464 | 2,809 | Upgrade
|
Long-Term Deferred Tax Assets | 3,752 | 3,717 | 2,990 | 1,034 | 579.51 | Upgrade
|
Long-Term Deferred Charges | - | - | - | - | 142.23 | Upgrade
|
Other Long-Term Assets | 1,324 | 2,292 | 1,940 | 477.14 | 306.77 | Upgrade
|
Total Assets | 73,500 | 73,208 | 71,858 | 22,181 | 13,519 | Upgrade
|
Accounts Payable | 337.28 | 319.64 | 471.07 | 288.74 | 120.83 | Upgrade
|
Accrued Expenses | 1,468 | 1,201 | 1,084 | 477.89 | 360.22 | Upgrade
|
Short-Term Debt | - | 838.29 | - | - | - | Upgrade
|
Current Portion of Long-Term Debt | 1,152 | 1,297 | 1,745 | 713.25 | 42.92 | Upgrade
|
Current Portion of Leases | 522.71 | 475.18 | 351.29 | 153.03 | 42.95 | Upgrade
|
Current Income Taxes Payable | 30.3 | 28.26 | 31.8 | 58.65 | 85.14 | Upgrade
|
Current Unearned Revenue | 1,334 | 1,675 | 2,547 | 592.01 | - | Upgrade
|
Other Current Liabilities | 405.28 | 412.38 | 364.66 | 143.3 | 1,469 | Upgrade
|
Total Current Liabilities | 5,250 | 6,247 | 6,595 | 2,427 | 2,121 | Upgrade
|
Long-Term Debt | 11,804 | 9,441 | 10,033 | 4,901 | 2,034 | Upgrade
|
Long-Term Leases | 3,242 | 2,863 | 1,999 | 980.59 | 965.29 | Upgrade
|
Long-Term Deferred Tax Liabilities | 1,721 | 1,617 | 1,386 | 744.07 | 39.54 | Upgrade
|
Other Long-Term Liabilities | 2,806 | 3,358 | 2,909 | 1,433 | 528.23 | Upgrade
|
Total Liabilities | 24,823 | 23,525 | 22,922 | 10,486 | 5,688 | Upgrade
|
Common Stock | 39,121 | 39,121 | 38,062 | 8,124 | 5,826 | Upgrade
|
Retained Earnings | 741.45 | 1,391 | 1,721 | 3,440 | 1,956 | Upgrade
|
Treasury Stock | -623.19 | -451.97 | -427.78 | -299.83 | -0 | Upgrade
|
Comprehensive Income & Other | 9,436 | 9,622 | 9,574 | 429.54 | 47.92 | Upgrade
|
Total Common Equity | 48,675 | 49,682 | 48,929 | 11,694 | 7,829 | Upgrade
|
Minority Interest | 1.72 | 1.37 | 7.27 | 0.85 | 1.78 | Upgrade
|
Shareholders' Equity | 48,677 | 49,683 | 48,936 | 11,695 | 7,831 | Upgrade
|
Total Liabilities & Equity | 73,500 | 73,208 | 71,858 | 22,181 | 13,519 | Upgrade
|
Total Debt | 16,721 | 14,914 | 14,128 | 6,748 | 3,085 | Upgrade
|
Net Cash (Debt) | -7,947 | -7,910 | -9,529 | -4,681 | -608.14 | Upgrade
|
Net Cash Per Share | -1.04 | -1.05 | -1.39 | -1.22 | -0.16 | Upgrade
|
Filing Date Shares Outstanding | 7,420 | 7,495 | 7,105 | 3,829 | 3,715 | Upgrade
|
Total Common Shares Outstanding | 7,420 | 7,495 | 7,105 | 3,829 | 3,715 | Upgrade
|
Working Capital | 5,820 | 2,892 | 1,001 | 1,884 | 1,381 | Upgrade
|
Book Value Per Share | 6.56 | 6.63 | 6.89 | 3.05 | 2.11 | Upgrade
|
Tangible Book Value | -803.54 | -603.74 | -1,827 | 4,138 | 2,316 | Upgrade
|
Tangible Book Value Per Share | -0.11 | -0.08 | -0.26 | 1.08 | 0.62 | Upgrade
|
Land | 439.5 | - | - | - | - | Upgrade
|
Machinery | 2,708 | - | - | - | - | Upgrade
|
Construction In Progress | 367.87 | - | - | - | - | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.