BVMF:HAPV3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,982	7,293	16,712	33,353	36,150	40,394
Market Cap Growth	-65.70%	-56.36%	-49.89%	-7.74%	-10.51%	-28.74%
Enterprise Value	14,035	15,022	23,720	42,230	45,198	41,004
Last Close Price	12.60	14.73	33.45	66.75	76.20	155.70
PE Ratio	-	-	-	-	-	81.15
Forward PE	9.87	6.80	9.95	24.42	25.27	36.38
PS Ratio	0.19	0.23	0.58	1.19	1.52	4.09
PB Ratio	0.12	0.15	0.34	0.67	0.74	3.45
P/TBV Ratio	-	-	-	-	-	9.76
P/FCF Ratio	5.74	5.52	7.60	15.52	80.66	-
P/OCF Ratio	3.31	3.54	6.16	14.39	37.20	160.61
PEG Ratio	1.02	0.46	0.46	0.47	0.49	1.90
EV/Sales Ratio	0.44	0.48	0.82	1.51	1.90	4.15
EV/EBITDA Ratio	5.17	5.60	12.81	16.29	-	30.32
EV/EBIT Ratio	9.72	9.51	44.06	33.08	-	75.48
EV/FCF Ratio	13.48	11.38	10.79	19.65	100.85	-
Debt / Equity Ratio	0.34	0.33	0.34	0.30	0.29	0.58
Debt / EBITDA Ratio	6.04	5.31	7.91	5.31	99.50	4.69
Debt / FCF Ratio	15.73	11.89	7.61	6.94	31.52	-
Net Debt / Equity Ratio	0.17	0.16	0.16	0.16	0.20	0.40
Net Debt / EBITDA Ratio	3.31	2.93	4.29	3.05	-148.88	3.46
Net Debt / FCF Ratio	7.73	5.94	3.62	3.68	21.26	-13.92
Asset Turnover	0.43	0.43	0.39	0.39	0.51	0.55
Inventory Turnover	67.67	76.39	74.78	82.65	108.81	52.72
Quick Ratio	1.61	1.72	1.88	1.28	0.98	1.64
Current Ratio	1.79	1.90	2.11	1.46	1.15	1.78
Return on Equity (ROE)	-0.89%	-0.29%	-1.33%	-1.25%	-5.67%	5.13%
Return on Assets (ROA)	1.21%	1.35%	0.46%	1.10%	-2.02%	1.90%
Return on Invested Capital (ROIC)	2.57%	2.80%	0.94%	2.20%	-4.06%	4.38%
Return on Capital Employed (ROCE)	2.20%	2.40%	0.80%	1.90%	-2.30%	2.80%
Earnings Yield	-7.17%	-1.94%	-3.89%	-1.84%	-4.76%	1.23%
FCF Yield	17.41%	18.11%	13.15%	6.44%	1.24%	-0.83%
Payout Ratio	-	-	-	-	-	57.17%
Buyback Yield / Dilution	1.78%	1.51%	-1.81%	-9.77%	-78.57%	-3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.