Hapvida Participações e Investimentos S.A. (BVMF:HAPV3)

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,728	16,712	33,353	36,150	40,394	56,690
Market Cap Growth	-40.87%	-49.89%	-7.74%	-10.51%	-28.74%	20.76%
Enterprise Value	26,238	23,720	42,230	45,198	41,004	57,103
Last Close Price	37.86	33.45	66.75	76.20	155.70	227.90
PE Ratio	-	-	-	-	81.15	72.36
Forward PE	10.43	9.95	24.42	25.27	36.38	60.32
PS Ratio	0.64	0.58	1.19	1.52	4.09	6.63
PB Ratio	0.38	0.34	0.67	0.74	3.45	7.24
P/TBV Ratio	-	-	-	-	9.76	24.48
P/FCF Ratio	8.86	7.60	15.52	80.66	-	51.91
P/OCF Ratio	6.97	6.16	14.39	37.20	160.61	42.76
PEG Ratio	0.33	0.17	0.47	0.49	1.90	3.49
EV/Sales Ratio	0.89	0.82	1.51	1.90	4.15	6.68
EV/EBITDA Ratio	11.34	11.52	16.29	-	30.32	29.76
EV/EBIT Ratio	34.01	31.80	33.08	-	75.48	45.07
EV/FCF Ratio	12.42	10.79	19.65	100.85	-	52.29
Debt / Equity Ratio	0.35	0.34	0.30	0.29	0.58	0.39
Debt / EBITDA Ratio	7.34	7.20	5.31	99.50	4.69	1.54
Debt / FCF Ratio	8.04	7.61	6.94	31.52	-	2.83
Asset Turnover	0.39	0.39	0.39	0.51	0.55	0.66
Inventory Turnover	72.62	74.78	82.65	108.81	52.72	59.74
Quick Ratio	1.57	1.88	1.28	0.98	1.64	1.46
Current Ratio	1.77	2.11	1.46	1.15	1.78	1.65
Return on Equity (ROE)	-1.39%	-1.33%	-1.25%	-5.67%	5.13%	10.41%
Return on Assets (ROA)	0.64%	0.64%	1.10%	-2.02%	1.90%	6.11%
Return on Capital (ROIC)	0.75%	0.72%	1.25%	-2.33%	2.31%	7.45%
Return on Capital Employed (ROCE)	1.10%	1.10%	1.90%	-	2.80%	11.10%
Earnings Yield	-3.62%	-3.89%	-1.84%	-4.76%	1.23%	1.38%
FCF Yield	11.28%	13.15%	6.44%	1.24%	-0.83%	1.93%
Payout Ratio	-	-	-	-	57.17%	26.12%
Buyback Yield / Dilution	-1.64%	-1.81%	-9.77%	-78.57%	-3.08%	3.84%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.