Kingsoft Cloud Holdings Limited (BVMF:K2CG34)
Brazil · Delayed Price · Currency is BRL 11.24
-0.36 (-3.10%)
Last updated: Feb 10, 2026, 12:43 PM GMT-3
Kingsoft Cloud Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,029 | 7,785 | 7,046 | 8,177 | 9,057 | 6,540 |
Other Revenue | - | 0.15 | 1.73 | 2.85 | 3.88 | 37.77 |
| 9,029 | 7,785 | 7,047 | 8,180 | 9,061 | 6,577 | |
Revenue Growth (YoY) | 24.11% | 10.47% | -13.85% | -9.72% | 37.76% | 66.25% |
Cost of Revenue | 7,565 | 6,444 | 6,197 | 7,751 | 8,709 | 6,220 |
Gross Profit | 1,464 | 1,341 | 850.17 | 429.54 | 351.29 | 356.98 |
Selling, General & Admin | 1,420 | 1,314 | 1,520 | 1,710 | 1,120 | 789.1 |
Research & Development | 794.25 | 845.99 | 784.81 | 971.22 | 1,044 | 775.13 |
Operating Expenses | 2,214 | 2,160 | 2,305 | 2,681 | 2,164 | 1,564 |
Operating Income | -749.97 | -819.29 | -1,455 | -2,251 | -1,812 | -1,207 |
Interest Expense | -406.45 | -229.71 | -146.03 | -137.81 | -52.04 | -9.45 |
Interest & Investment Income | 46 | 27.01 | 78.41 | 80.74 | 71.94 | 77.12 |
Currency Exchange Gain (Loss) | -58.11 | -21.95 | -57.21 | -334.63 | 37.82 | 188.8 |
Other Non Operating Income (Expenses) | 203.13 | -6.38 | 100.36 | 23.01 | 87.94 | -13.05 |
EBT Excluding Unusual Items | -965.41 | -1,050 | -1,479 | -2,620 | -1,667 | -963.84 |
Gain (Loss) on Sale of Investments | -10.53 | -10.53 | -18.24 | -15.29 | 92.86 | 14.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.11 | 2.24 |
Asset Writedown | - | -919.72 | -653.67 | - | - | - |
Other Unusual Items | - | - | -14.43 | -28.52 | -9.25 | - |
Pretax Income | -975.93 | -1,981 | -2,166 | -2,664 | -1,576 | -947.29 |
Income Tax Expense | 5.53 | -1.52 | 17.96 | 24.47 | 15.74 | 14.9 |
Earnings From Continuing Operations | -981.46 | -1,979 | -2,184 | -2,688 | -1,592 | -962.2 |
Minority Interest in Earnings | 8.49 | 12.36 | 7.31 | 30.2 | 3.04 | -0.06 |
Net Income | -972.97 | -1,967 | -2,176 | -2,658 | -1,589 | -962.26 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 19.77 |
Net Income to Common | -972.97 | -1,967 | -2,176 | -2,658 | -1,589 | -982.03 |
Shares Outstanding (Basic) | 260 | 244 | 237 | 242 | 229 | 160 |
Shares Outstanding (Diluted) | 260 | 244 | 237 | 242 | 229 | 160 |
Shares Change (YoY) | 7.52% | 2.80% | -1.81% | 5.29% | 43.35% | 169.91% |
EPS (Basic) | -3.74 | -8.06 | -9.17 | -11.00 | -6.92 | -6.14 |
EPS (Diluted) | -3.74 | -8.06 | -9.17 | -11.00 | -6.92 | -6.14 |
Free Cash Flow | -343.45 | -3,044 | -2,128 | -1,230 | -1,432 | -1,850 |
Free Cash Flow Per Share | -1.32 | -12.48 | -8.97 | -5.09 | -6.24 | -11.56 |
Gross Margin | 16.21% | 17.22% | 12.06% | 5.25% | 3.88% | 5.43% |
Operating Margin | -8.31% | -10.52% | -20.64% | -27.52% | -20.00% | -18.36% |
Profit Margin | -10.78% | -25.26% | -30.88% | -32.50% | -17.53% | -14.93% |
Free Cash Flow Margin | -3.80% | -39.09% | -30.19% | -15.03% | -15.81% | -28.13% |
EBITDA | 1,812 | 443.8 | -514.4 | -1,094 | -956.79 | -449.21 |
EBITDA Margin | 20.07% | 5.70% | -7.30% | -13.37% | -10.56% | -6.83% |
D&A For EBITDA | 2,562 | 1,263 | 940.48 | 1,157 | 855.6 | 758.04 |
EBIT | -749.97 | -819.29 | -1,455 | -2,251 | -1,812 | -1,207 |
EBIT Margin | -8.31% | -10.52% | -20.64% | -27.52% | -20.00% | -18.36% |
Revenue as Reported | 9,029 | 7,785 | 7,047 | 8,180 | 9,061 | 6,577 |
Advertising Expenses | - | 4.69 | 9.11 | 9.51 | 24.07 | 15.35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.