Kingsoft Cloud Holdings Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,357	15,715	13,125	4,569	4,559	19,486
Market Cap Growth	-37.47%	19.74%	187.28%	0.21%	-76.60%	-60.51%
Enterprise Value	19,707	16,037	14,248	4,187	2,552	16,119
PS Ratio	1.97	2.26	2.42	0.90	0.76	2.69
PB Ratio	2.26	2.32	3.64	0.92	0.70	2.29
P/TBV Ratio	0.64	0.68	-	0.62	0.29	0.75
P/OCF Ratio	4.27	5.68	29.96	-	32.70	-
EV/Sales Ratio	2.59	2.31	2.62	0.83	0.42	2.22
EV/EBITDA Ratio	11.61	12.91	-	-	-	-
Debt / Equity Ratio	0.77	0.69	0.72	0.18	0.11	0.13
Debt / EBITDA Ratio	-	3.79	-	-	-	-
Debt / FCF Ratio	1.47	-	-	-	-	-
Net Debt / Equity Ratio	0.23	0.05	0.25	-0.13	-0.40	-0.48
Net Debt / EBITDA Ratio	-2.97	0.26	-2.68	0.76	3.20	5.32
Net Debt / FCF Ratio	0.44	-0.47	-0.42	0.42	2.85	3.56
Asset Turnover	0.37	0.43	0.48	0.44	0.43	0.55
Quick Ratio	0.75	0.88	0.49	0.59	1.10	1.40
Current Ratio	1.03	1.17	0.75	0.89	1.36	1.65
Return on Equity (ROE)	-10.61%	-12.74%	-31.04%	-25.95%	-25.51%	-16.13%
Return on Assets (ROA)	-2.53%	-3.47%	-10.64%	-13.13%	-11.84%	-11.09%
Return on Invested Capital (ROIC)	-6.70%	-9.30%	-26.45%	-34.19%	-36.41%	-40.08%
Return on Capital Employed (ROCE)	-3.97%	-6.01%	-20.86%	-22.31%	-18.59%	-16.46%
Buyback Yield / Dilution	-17.02%	-12.27%	-2.80%	1.81%	-5.29%	-43.35%
Total Shareholder Return	-17.02%	-12.27%	-2.80%	1.81%	-5.29%	-43.35%