Kingsoft Cloud Holdings Limited (BVMF:K2CG34)
Brazil · Delayed Price · Currency is BRL 10.80
-0.63 (-5.51%)
Last updated: Jun 3, 2026, 4:53 PM GMT-3
Kingsoft Cloud Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,292 | 9,559 | 7,785 | 7,047 | 8,180 | 9,061 | |
Revenue Growth (YoY) | 28.99% | 22.78% | 10.47% | -13.85% | -9.72% | 37.76% |
Cost of Revenue | 8,762 | 8,055 | 6,444 | 6,197 | 7,751 | 8,710 |
Gross Profit | 1,531 | 1,503 | 1,341 | 850.17 | 429.54 | 351.29 |
Selling, General & Admin | 1,458 | 1,466 | 1,314 | 1,520 | 1,710 | 1,120 |
Research & Development | 777.45 | 810.3 | 845.99 | 784.81 | 971.22 | 1,044 |
Other Operating Expenses | - | - | 919.72 | 653.67 | - | - |
Operating Income | -704.82 | -772.91 | -1,739 | -2,109 | -2,251 | -1,812 |
Interest Income | 107.94 | 80.86 | 27.01 | 78.41 | 80.74 | 71.94 |
Interest Expense | -568.75 | -498.05 | -229.71 | -146.03 | -137.81 | -52.04 |
Other Non-Operating Income (Expense) | 185.96 | 242.21 | -38.86 | 10.48 | -355.43 | 216.48 |
Total Non-Operating Income (Expense) | -274.85 | -174.98 | -241.56 | -57.14 | -412.5 | 236.38 |
Pretax Income | -979.67 | -947.9 | -1,981 | -2,166 | -2,664 | -1,576 |
Provision for Income Taxes | -8.36 | -4.2 | -1.52 | 17.96 | 24.47 | 15.74 |
Net Income | -966.15 | -936.25 | -1,967 | -2,176 | -2,658 | -1,589 |
Minority Interest in Earnings | -5.16 | -7.44 | -12.36 | -7.31 | -30.2 | -3.04 |
Net Income to Common | -966.15 | -936.25 | -1,967 | -2,176 | -2,658 | -1,589 |
Shares Outstanding (Basic) | 287 | 274 | 244 | 237 | 242 | 229 |
Shares Outstanding (Diluted) | 287 | 274 | 244 | 237 | 242 | 229 |
Shares Change (YoY) | 16.97% | 12.27% | 2.80% | -1.81% | 5.29% | 43.35% |
EPS (Basic) | -3.45 | -3.45 | -8.10 | -9.15 | -10.95 | -6.90 |
EPS (Diluted) | -3.45 | -3.45 | -8.10 | -9.15 | -10.95 | -6.90 |
Shares Outstanding | 299.37 | 298.66 | 245.85 | 237.47 | 233.89 | 243.09 |
Free Cash Flow | 4,753 | -941.34 | -3,044 | -2,128 | -1,230 | -1,432 |
Free Cash Flow Per Share | 16.54 | -3.44 | -12.48 | -8.97 | -5.09 | -6.24 |
Gross Margin | 14.87% | 15.73% | 17.22% | 12.06% | 5.25% | 3.88% |
Operating Margin | -6.85% | -8.09% | -22.34% | -29.92% | -27.52% | -20.00% |
Profit Margin | -9.44% | -9.87% | -25.42% | -30.98% | -32.86% | -17.57% |
FCF Margin | 46.18% | -9.85% | -39.10% | -30.19% | -15.03% | -15.81% |
EBITDA | -704.82 | 1,707 | -475.92 | -1,168 | -1,094 | -956.79 |
EBITDA Margin | -6.85% | 17.86% | -6.11% | -16.57% | -13.37% | -10.56% |
EBIT | -704.82 | -772.91 | -1,739 | -2,109 | -2,251 | -1,812 |
EBIT Margin | -6.85% | -8.09% | -22.34% | -29.92% | -27.52% | -20.00% |
Effective Tax Rate | 0.85% | 0.44% | 0.08% | -0.83% | -0.92% | -1.00% |