Lupatech S.A. (BVMF:LUPA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
1.200
-0.010 (-0.83%)
Jun 6, 2025, 2:24 PM GMT-3

Lupatech Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
106.54123.1386.27110.3993.5554.59
Upgrade
Revenue Growth (YoY)
6.67%42.73%-21.85%18.00%71.39%67.05%
Upgrade
Cost of Revenue
87.0597.2771.8887.568.3142.14
Upgrade
Gross Profit
19.4925.8614.3922.8925.2412.45
Upgrade
Selling, General & Admin
38.5236.7938.4737.7535.0135.77
Upgrade
Other Operating Expenses
17.6517.2623.4729.5539.2831.52
Upgrade
Operating Expenses
56.1754.0561.9467.374.2967.29
Upgrade
Operating Income
-36.68-28.19-47.55-44.4-49.05-54.84
Upgrade
Interest Expense
-16.34-15.17-19.39-13.51-23.31-3.56
Upgrade
Interest & Investment Income
0.370.470.230.3844.490.25
Upgrade
Earnings From Equity Investments
------1.86
Upgrade
Currency Exchange Gain (Loss)
-11.16-27.69119.4815.84-14.1-31.26
Upgrade
Other Non Operating Income (Expenses)
-33.58-27.03-30.94-20.56-52.76
Upgrade
EBT Excluding Unusual Items
-97.39-97.6121.83-62.26-41.97-38.5
Upgrade
Gain (Loss) on Sale of Assets
42.8842.91-12.47-6.75-50.16
Upgrade
Asset Writedown
11.411.227.11-5.67--0.99
Upgrade
Legal Settlements
-1.540.62.565.19-13.48
Upgrade
Other Unusual Items
--14.23---
Upgrade
Pretax Income
-44.65-42.9153.26-69.49-41.9724.15
Upgrade
Income Tax Expense
-8.9-11.140.61-124.35-0.633.58
Upgrade
Earnings From Continuing Operations
-35.76-31.7752.6554.87-41.3420.58
Upgrade
Net Income to Company
-35.76-31.7752.6554.87-41.3420.58
Upgrade
Net Income
-35.76-31.7752.6554.87-41.3420.58
Upgrade
Net Income to Common
-35.76-31.7752.6554.87-41.3420.58
Upgrade
Net Income Growth
---4.04%---
Upgrade
Shares Outstanding (Basic)
424241302923
Upgrade
Shares Outstanding (Diluted)
424241302923
Upgrade
Shares Change (YoY)
-2.68%2.66%35.20%4.62%26.25%2.07%
Upgrade
EPS (Basic)
-0.84-0.751.281.81-1.420.90
Upgrade
EPS (Diluted)
-0.84-0.751.281.81-1.420.90
Upgrade
EPS Growth
---29.03%---
Upgrade
Free Cash Flow
-78.76-91.45-1.9-26.36-40.43-25.97
Upgrade
Free Cash Flow Per Share
-1.86-2.17-0.05-0.87-1.39-1.13
Upgrade
Gross Margin
18.29%21.00%16.67%20.74%26.98%22.81%
Upgrade
Operating Margin
-34.43%-22.89%-55.12%-40.22%-52.42%-100.46%
Upgrade
Profit Margin
-33.56%-25.80%61.03%49.70%-44.19%37.70%
Upgrade
Free Cash Flow Margin
-73.93%-74.28%-2.20%-23.88%-43.21%-47.57%
Upgrade
EBITDA
-31.95-22.93-41.06-34.89-43.61-48.43
Upgrade
EBITDA Margin
-29.99%-18.63%-47.59%-31.61%-46.62%-88.73%
Upgrade
D&A For EBITDA
4.735.256.59.515.436.4
Upgrade
EBIT
-36.68-28.19-47.55-44.4-49.05-54.84
Upgrade
EBIT Margin
-34.43%-22.89%-55.12%-40.22%-52.42%-100.46%
Upgrade
Effective Tax Rate
--1.15%--14.80%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.