Lupatech S.A. (BVMF:LUPA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
1.350
-0.030 (-2.17%)
Apr 3, 2025, 11:57 AM GMT-3

Lupatech Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
123.1386.27110.3993.5554.59
Upgrade
Revenue Growth (YoY)
42.73%-21.85%18.00%71.39%67.05%
Upgrade
Cost of Revenue
97.2771.8887.568.3142.14
Upgrade
Gross Profit
25.8614.3922.8925.2412.45
Upgrade
Selling, General & Admin
36.7938.4737.7535.0135.77
Upgrade
Other Operating Expenses
17.2623.4729.5539.2831.52
Upgrade
Operating Expenses
54.0561.9467.374.2967.29
Upgrade
Operating Income
-28.19-47.55-44.4-49.05-54.84
Upgrade
Interest Expense
-15.17-19.39-13.51-23.31-3.56
Upgrade
Interest & Investment Income
0.470.230.3844.490.25
Upgrade
Earnings From Equity Investments
-----1.86
Upgrade
Currency Exchange Gain (Loss)
-27.69119.4815.84-14.1-31.26
Upgrade
Other Non Operating Income (Expenses)
-27.03-30.94-20.56-52.76
Upgrade
EBT Excluding Unusual Items
-97.6121.83-62.26-41.97-38.5
Upgrade
Gain (Loss) on Sale of Assets
42.91-12.47-6.75-50.16
Upgrade
Asset Writedown
11.227.11-5.67--0.99
Upgrade
Legal Settlements
0.62.565.19-13.48
Upgrade
Other Unusual Items
-14.23---
Upgrade
Pretax Income
-42.9153.26-69.49-41.9724.15
Upgrade
Income Tax Expense
-11.140.61-124.35-0.633.58
Upgrade
Earnings From Continuing Operations
-31.7752.6554.87-41.3420.58
Upgrade
Net Income to Company
-31.7752.6554.87-41.3420.58
Upgrade
Net Income
-31.7752.6554.87-41.3420.58
Upgrade
Net Income to Common
-31.7752.6554.87-41.3420.58
Upgrade
Net Income Growth
--4.04%---
Upgrade
Shares Outstanding (Basic)
4241302923
Upgrade
Shares Outstanding (Diluted)
4241302923
Upgrade
Shares Change (YoY)
2.66%35.20%4.62%26.25%2.07%
Upgrade
EPS (Basic)
-0.751.281.81-1.420.90
Upgrade
EPS (Diluted)
-0.751.281.81-1.420.90
Upgrade
EPS Growth
--29.03%---
Upgrade
Free Cash Flow
-91.45-1.9-26.36-40.43-25.97
Upgrade
Free Cash Flow Per Share
-2.17-0.05-0.87-1.39-1.13
Upgrade
Gross Margin
21.00%16.67%20.74%26.98%22.81%
Upgrade
Operating Margin
-22.89%-55.12%-40.22%-52.42%-100.46%
Upgrade
Profit Margin
-25.80%61.03%49.70%-44.19%37.70%
Upgrade
Free Cash Flow Margin
-74.28%-2.20%-23.88%-43.21%-47.57%
Upgrade
EBITDA
-22.93-41.06-34.89-43.61-48.43
Upgrade
EBITDA Margin
-18.63%-47.59%-31.61%-46.62%-88.73%
Upgrade
D&A For EBITDA
5.256.59.515.436.4
Upgrade
EBIT
-28.19-47.55-44.4-49.05-54.84
Upgrade
EBIT Margin
-22.89%-55.12%-40.22%-52.42%-100.46%
Upgrade
Effective Tax Rate
-1.15%--14.80%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.