Lupatech S.A. (BVMF:LUPA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
0.7300
+0.0100 (1.39%)
May 12, 2026, 1:55 PM GMT-3

Lupatech Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
52.05123.1386.27110.3993.55
Revenue Growth (YoY)
-57.72%42.73%-21.85%18.00%71.39%
Cost of Revenue
43.9497.2771.8887.568.31
Gross Profit
8.1225.8614.3922.8925.24
Selling, General & Admin
43.1436.7938.4737.7535.01
Other Operating Expenses
26.8617.2623.4729.5539.28
Operating Expenses
7054.0561.9467.374.29
Operating Income
-61.88-28.19-47.55-44.4-49.05
Interest Expense
-53.04-15.17-19.39-13.51-23.31
Interest & Investment Income
-0.470.230.3844.49
Currency Exchange Gain (Loss)
22.23-27.69119.4815.84-14.1
Other Non Operating Income (Expenses)
32.66-27.03-30.94-20.56-
EBT Excluding Unusual Items
-60.04-97.6121.83-62.26-41.97
Gain (Loss) on Sale of Assets
-42.91-12.47-6.75-
Asset Writedown
-11.227.11-5.67-
Legal Settlements
-0.62.565.19-
Other Unusual Items
--14.23--
Pretax Income
-60.04-42.9153.26-69.49-41.97
Income Tax Expense
0.14-11.140.61-124.35-0.63
Earnings From Continuing Operations
-60.18-31.7752.6554.87-41.34
Net Income to Company
-60.18-31.7752.6554.87-41.34
Net Income
-60.18-31.7752.6554.87-41.34
Net Income to Common
-60.18-31.7752.6554.87-41.34
Net Income Growth
---4.04%--
Shares Outstanding (Basic)
4742413029
Shares Outstanding (Diluted)
4742413029
Shares Change (YoY)
10.82%2.66%35.20%4.62%26.25%
EPS (Basic)
-1.29-0.751.281.81-1.42
EPS (Diluted)
-1.29-0.751.281.81-1.42
EPS Growth
---29.03%--
Free Cash Flow
6.61-91.45-1.9-26.36-40.43
Free Cash Flow Per Share
0.14-2.17-0.05-0.87-1.39
Gross Margin
15.60%21.00%16.67%20.74%26.98%
Operating Margin
-118.87%-22.89%-55.12%-40.22%-52.42%
Profit Margin
-115.60%-25.80%61.03%49.70%-44.19%
Free Cash Flow Margin
12.70%-74.28%-2.20%-23.88%-43.21%
EBITDA
-58.11-22.93-41.06-34.89-43.61
EBITDA Margin
-111.63%-18.63%-47.59%-31.61%-46.62%
D&A For EBITDA
3.775.256.59.515.43
EBIT
-61.88-28.19-47.55-44.4-49.05
EBIT Margin
-118.87%-22.89%-55.12%-40.22%-52.42%
Effective Tax Rate
--1.15%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.