Lupatech S.A. (BVMF: LUPA3)

Lupatech Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	54	89	120	155	64	43
Market Cap Growth	-20.69%	-25.78%	-22.79%	143.72%	47.02%	49.01%
Enterprise Value	197	230	246	268	217	169
Last Close Price	1.27	2.26	3.94	5.32	2.42	1.92
PE Ratio	0.95	1.69	2.18	-	3.09	-
PS Ratio	0.46	1.03	1.08	1.66	1.16	1.32
PB Ratio	0.45	0.56	0.64	1.07	0.42	0.43
P/TBV Ratio	1.55	1.15	1.14	2.51	0.94	2.92
P/FCF Ratio	-	-	-	-	-	1.55
P/OCF Ratio	-	-	-	-	3.02	1.37
EV/Sales Ratio	1.65	2.67	2.23	2.87	3.97	5.17
EV/FCF Ratio	-7.27	-	-	-	-	6.07
Debt / Equity Ratio	1.29	0.91	0.83	0.89	0.83	1.49
Debt / FCF Ratio	-	-	-	-	-	5.34
Asset Turnover	0.25	0.17	0.21	0.19	0.11	0.06
Inventory Turnover	3.43	2.00	2.18	1.87	1.35	0.94
Quick Ratio	0.77	0.82	0.81	1.62	1.10	1.11
Current Ratio	1.14	1.42	1.53	2.71	2.55	2.69
Return on Equity (ROE)	41.52%	30.32%	32.97%	-27.88%	16.39%	-26.13%
Return on Assets (ROA)	-4.93%	-5.89%	-5.39%	-6.16%	-6.87%	-2.63%
Return on Capital (ROIC)	-8.12%	-9.16%	-8.99%	-11.11%	-13.03%	-5.13%
Earnings Yield	105.76%	59.31%	45.88%	-26.69%	32.38%	-60.56%
FCF Yield	-50.72%	-2.13%	-22.05%	-26.10%	-40.86%	64.41%
Buyback Yield / Dilution	17.96%	-35.20%	-4.62%	-26.25%	-2.07%	-47.54%
Total Shareholder Return	17.96%	-35.20%	-4.62%	-26.25%	-2.07%	-47.54%

Source: S&P Capital IQ. Standard template. Financial Sources.