Minupar Participações S.A. (BVMF:MNPR3)
Brazil · Delayed Price · Currency is BRL 4.050
+0.030 (0.75%)
Sep 3, 2026, 5:00 PM GMT-3
Minupar Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 451.69 | 436.34 | 354.89 | 368.07 | 365.74 | 319.64 | |
Revenue Growth | 10.09% | 22.95% | -3.58% | 0.64% | 14.42% | 23.03% |
Cost of Revenue | 337.83 | 317.3 | 261.12 | 272.91 | 261.5 | 239.58 |
Gross Profit | 113.87 | 119.05 | 93.77 | 95.16 | 104.24 | 80.06 |
Selling, General & Admin | 50.14 | 48.76 | 35.13 | 38.72 | 44.31 | 32.91 |
Other Operating Expenses | -3.28 | -122.95 | -3.46 | 14.1 | 16 | -8.36 |
Operating Expenses | 46.86 | -74.19 | 31.67 | 52.82 | 60.31 | 24.55 |
Operating Income | 67.01 | 193.24 | 62.1 | 42.34 | 43.93 | 55.51 |
Interest Expense | -11.29 | -15.18 | -34.22 | - | - | - |
Interest & Investment Income | 12.55 | 4.08 | 0.16 | - | - | - |
Currency Exchange Gain (Loss) | -0.41 | -2.67 | 4.02 | - | - | - |
Other Non Operating Income (Expenses) | -0.15 | 222.71 | 0.26 | -35.59 | -30.93 | -12.83 |
EBT Excluding Unusual Items | 67.7 | 402.18 | 32.32 | 6.75 | 12.99 | 42.68 |
Gain (Loss) on Sale of Assets | -0.57 | -1.06 | -0.3 | - | - | - |
Legal Settlements | 1.21 | -9.41 | -4.61 | - | - | - |
Other Unusual Items | - | - | -11.15 | - | - | - |
Pretax Income | 68.34 | 391.71 | 16.26 | 6.75 | 12.99 | 42.68 |
Income Tax Expense | 19.59 | -124.44 | 4.21 | -5.16 | 6.44 | 8.87 |
Earnings From Continuing Operations | 48.75 | 516.15 | 12.05 | 11.91 | 6.56 | 33.81 |
Minority Interest in Earnings | -5.09 | -5.53 | -0.03 | -0.02 | -0.02 | -0.04 |
Net Income | 43.66 | 510.62 | 12.03 | 11.89 | 6.53 | 33.77 |
Net Income to Common | 43.66 | 510.62 | 12.03 | 11.89 | 6.53 | 33.77 |
Net Income Growth | -91.58% | 4146.35% | 1.18% | 81.89% | -80.65% | 104.04% |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Change | 0.00% | 0.00% | - | - | - | - |
EPS (Basic) | 0.61 | 7.19 | 0.17 | 0.17 | 0.09 | 0.48 |
EPS (Diluted) | 0.61 | 7.19 | 0.17 | 0.17 | 0.09 | 0.48 |
EPS Growth | -91.58% | 4146.30% | 1.18% | 81.89% | -80.65% | 104.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 30.79 | 125.77 | -1.29 | -4.58 | 18.66 | 0.39 |
Free Cash Flow Per Share | 0.43 | 1.77 | -0.02 | -0.06 | 0.26 | 0.01 |
Dividend Per Share | 0.130 | 0.130 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 25.21% | 27.28% | 26.42% | 25.85% | 28.50% | 25.05% |
Operating Margin | 14.83% | 44.29% | 17.50% | 11.50% | 12.01% | 17.37% |
Profit Margin | 9.66% | 117.02% | 3.39% | 3.23% | 1.79% | 10.57% |
Free Cash Flow Margin | 6.82% | 28.82% | -0.36% | -1.24% | 5.10% | 0.12% |
EBITDA | 76.15 | 202.17 | 70.54 | 52.97 | 50.94 | 61.92 |
EBITDA Margin | 16.86% | 46.33% | 19.88% | 14.39% | 13.93% | 19.37% |
D&A For EBITDA | 9.14 | 8.93 | 8.45 | 10.64 | 7.02 | 6.41 |
EBIT | 67.01 | 193.24 | 62.1 | 42.34 | 43.93 | 55.51 |
EBIT Margin | 14.83% | 44.29% | 17.50% | 11.50% | 12.01% | 17.37% |
Effective Tax Rate | 28.67% | - | 25.88% | - | 49.55% | 20.78% |