MRS Logística S.A. (BVMF:MRSA3B)
Brazil flag Brazil · Delayed Price · Currency is BRL
31.00
+0.90 (2.99%)
Mar 19, 2025, 10:33 AM GMT-3

MRS Logística Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
7,0256,4495,5924,4273,605
Upgrade
Revenue Growth (YoY)
8.93%15.32%26.31%22.81%12.63%
Upgrade
Cost of Revenue
3,9103,4573,4752,9112,518
Upgrade
Gross Profit
3,1152,9922,1171,5161,087
Upgrade
Selling, General & Admin
614.38533.59356.89314.37260.64
Upgrade
Other Operating Expenses
-69.75-137.09-30.31-341.01-136.38
Upgrade
Operating Expenses
544.63396.5326.59-26.64124.26
Upgrade
Operating Income
2,5702,5961,7901,543962.98
Upgrade
Interest Expense
-605.95-652.56--377.99-815.34
Upgrade
Interest & Investment Income
344.66207.56-68.68498.92
Upgrade
Currency Exchange Gain (Loss)
-319.68-106.38--169.4-
Upgrade
Other Non Operating Income (Expenses)
76.07-220.25-561.28-40.05-
Upgrade
EBT Excluding Unusual Items
2,0661,8241,2291,024646.57
Upgrade
Gain (Loss) on Sale of Investments
-0.22-0.67---
Upgrade
Gain (Loss) on Sale of Assets
8.896.48-2.59-
Upgrade
Asset Writedown
-63.55-46.69--114.19-
Upgrade
Legal Settlements
24.35-20.62-126.93-
Upgrade
Pretax Income
2,0481,7781,2291,046646.57
Upgrade
Income Tax Expense
632.23577.43354.79346.32216.28
Upgrade
Net Income
1,4161,200874.18699.58430.28
Upgrade
Net Income to Common
1,4161,200874.18699.58430.28
Upgrade
Net Income Growth
17.95%37.29%24.96%62.59%-14.52%
Upgrade
Shares Outstanding (Basic)
338339340340340
Upgrade
Shares Outstanding (Diluted)
338339340340340
Upgrade
Shares Change (YoY)
-0.34%-0.26%---
Upgrade
EPS (Basic)
4.193.542.572.061.27
Upgrade
EPS (Diluted)
4.193.542.572.061.27
Upgrade
EPS Growth
18.34%37.65%24.96%62.59%-14.52%
Upgrade
Free Cash Flow
174.721,903110.0398.151,207
Upgrade
Free Cash Flow Per Share
0.525.610.320.293.55
Upgrade
Dividend Per Share
0.9950.807---
Upgrade
Dividend Growth
23.21%----
Upgrade
Gross Margin
44.34%46.40%37.85%34.24%30.16%
Upgrade
Operating Margin
36.59%40.25%32.01%34.84%26.71%
Upgrade
Profit Margin
20.15%18.61%15.63%15.80%11.94%
Upgrade
Free Cash Flow Margin
2.49%29.51%1.97%2.22%33.48%
Upgrade
EBITDA
3,4523,3902,8452,2402,013
Upgrade
EBITDA Margin
49.13%52.57%50.87%50.60%55.84%
Upgrade
D&A For EBITDA
881.23794.641,055697.641,050
Upgrade
EBIT
2,5702,5961,7901,543962.98
Upgrade
EBIT Margin
36.59%40.25%32.01%34.84%26.71%
Upgrade
Effective Tax Rate
30.88%32.48%28.87%33.11%33.45%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.