MRS Logística S.A. (BVMF:MRSA3B)
Brazil · Delayed Price · Currency is BRL 39.80
+0.80 (2.05%)
Jul 9, 2026, 10:05 AM GMT-3
MRS Logística Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,646 | 13,641 | 10,368 | 8,109 | 8,312 | 13,940 | |
Market Cap Growth | 36.39% | 31.57% | 27.86% | -2.44% | -40.37% | 22.98% |
Enterprise Value | 21,494 | 20,226 | 16,012 | 13,241 | 13,987 | 17,757 |
Last Close Price | 39.80 | 38.02 | 30.17 | 22.46 | 23.25 | 34.18 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 8.77 | 7.33 | 6.76 | 9.51 | 19.93 |
PS Ratio | 1.67 | 1.80 | 1.48 | 1.26 | 1.49 | 3.15 |
PB Ratio | 1.45 | 1.58 | 1.39 | 1.27 | 1.51 | 2.88 |
P/TBV Ratio | 1.51 | 1.64 | 1.45 | 1.34 | 1.55 | 2.93 |
P/FCF Ratio | 24.04 | 21.37 | 63.95 | 4.26 | 75.55 | 142.03 |
P/OCF Ratio | 3.47 | 3.78 | 3.73 | 2.24 | 4.44 | 8.87 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.83 | 2.67 | 2.28 | 2.05 | 2.50 | 4.01 |
EV/EBITDA Ratio | 5.39 | 5.18 | 4.64 | 3.91 | 4.92 | 7.93 |
EV/EBIT Ratio | 7.48 | 6.99 | 6.23 | 5.10 | 7.81 | 11.51 |
EV/FCF Ratio | 40.86 | 31.69 | 98.76 | 6.96 | 127.13 | 180.92 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.57 | 1.47 | 1.36 | 1.42 | 1.25 | 1.34 |
Debt / EBITDA Ratio | 3.44 | 3.18 | 2.87 | 2.60 | 2.42 | 2.51 |
Debt / FCF Ratio | 26.08 | 19.95 | 62.69 | 4.76 | 62.69 | 66.31 |
Net Debt / Equity Ratio | 1.01 | 0.97 | 0.81 | 0.89 | 1.09 | 0.96 |
Net Debt / EBITDA Ratio | 2.32 | 2.14 | 1.74 | 1.68 | 2.12 | 2.09 |
Net Debt / FCF Ratio | 16.82 | 13.09 | 37.13 | 2.99 | 54.81 | 47.60 |
Asset Turnover | 0.33 | 0.34 | 0.36 | 0.40 | 0.40 | 0.36 |
Inventory Turnover | 11.67 | 12.04 | 13.18 | 13.74 | 16.40 | 17.37 |
Quick Ratio | 1.69 | 1.41 | 1.46 | 1.23 | 0.64 | 1.00 |
Current Ratio | 1.84 | 1.54 | 1.59 | 1.38 | 0.76 | 1.12 |
Return on Equity (ROE) | 16.39% | 19.30% | 20.44% | 20.17% | 16.87% | 15.27% |
Return on Assets (ROA) | 7.76% | 7.98% | 8.31% | 9.95% | 8.00% | 7.85% |
Return on Invested Capital (ROIC) | 11.05% | 13.71% | 13.91% | 14.84% | 12.09% | 11.71% |
Return on Capital Employed (ROCE) | 12.70% | 13.70% | 14.90% | 17.60% | 15.10% | 14.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.68% | 11.40% | 13.65% | 14.80% | 10.52% | 5.02% |
FCF Yield | 4.16% | 4.68% | 1.56% | 23.47% | 1.32% | 0.70% |
Dividend Yield | 2.75% | 2.87% | 3.16% | 3.59% | - | - |
Payout Ratio | 26.18% | 20.71% | 20.13% | 17.30% | 19.01% | 14.60% |
Buyback Yield / Dilution | - | - | 0.34% | 0.26% | - | - |
Total Shareholder Return | 2.75% | 2.87% | 3.49% | 3.85% | - | - |