MRS Logística S.A. (BVMF:MRSA3B)
Brazil flag Brazil · Delayed Price · Currency is BRL
39.80
+0.80 (2.05%)
Jul 9, 2026, 10:05 AM GMT-3

MRS Logística Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5837,5857,0256,4495,5924,427
Revenue Growth
7.44%7.97%8.93%15.32%26.31%22.81%
Gross Profit
3,5623,5523,1152,9922,1171,516
Operating Income
2,8742,8942,5702,5961,7901,543
Net Income
1,3511,5551,4161,200874.18699.58
Earnings Per Share
4.004.604.193.542.572.06
EPS Growth
-2.30%9.86%18.34%37.65%24.96%62.59%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,8724,3774,1453,386866.861,837
Total Debt
13,72012,73010,1649,0696,8976,508
Net Cash (Debt)
-8,848-8,353-6,019-5,683-6,031-4,672
Net Cash Growth
------
Net Cash Per Share
-26.18-24.71-17.81-16.76-17.74-13.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6453,6112,7823,6221,8721,571
Capital Expenditures
-3,119-2,973-2,620-1,719-1,762-1,473
Free Cash Flow
526.02638.25162.121,903110.0398.15
Free Cash Flow Growth
169.20%293.68%-91.48%1629.70%12.10%-91.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.97%46.83%44.34%46.40%37.85%34.24%
Operating Margin
37.90%38.15%36.59%40.25%32.01%34.84%
Pretax Margin
26.78%28.38%29.15%27.56%21.98%23.62%
Profit Margin
17.81%20.50%20.15%18.61%15.63%15.80%
FCF Margin
6.94%8.42%2.31%29.51%1.97%2.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.0931.0930.9520.807
Dividend Per Share Growth
9.86%14.76%17.95%-
Dividend Yield
2.75%2.87%3.16%3.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.968.777.336.769.5119.93
P/FCF Ratio
24.0421.3763.954.2675.55142.03
PS Ratio
1.671.801.481.261.493.15